| 樓價： |
$127,335,000.00 |
|
|
| 首期： |
$38,200,500.00 |
| |
| 貸款金額： |
$89,134,500.00 |
全期供款共： |
$142,997,543.88 |
| 每月供款額： |
$476,658.48 (4.125厘息計供300期) |
全期利息共： |
$53,863,043.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,667.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,273,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,411,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,099,139.53 |
$780,854.96 |
$609,556.54 |
$533,465.09 |
$409,924.49 |
$335,923.38 |
$286,691.78 |
| 1.500 |
$1,118,471.25 |
$800,352.04 |
$629,249.37 |
$553,296.19 |
$430,114.44 |
$356,481.24 |
$307,621.17 |
| 2.000 |
$1,138,018.94 |
$820,157.32 |
$649,342.22 |
$573,588.26 |
$450,916.58 |
$377,800.45 |
$329,458.47 |
| 2.500 |
$1,157,782.28 |
$840,270.06 |
$669,833.67 |
$594,339.23 |
$472,326.29 |
$399,872.28 |
$352,189.04 |
| 3.000 |
$1,177,760.89 |
$860,689.37 |
$690,721.96 |
$615,546.49 |
$494,337.80 |
$422,685.88 |
$375,794.65 |
| 3.500 |
$1,197,954.37 |
$881,414.24 |
$712,005.03 |
$637,206.98 |
$516,944.19 |
$446,228.32 |
$400,253.74 |
| 4.000 |
$1,218,362.22 |
$902,443.48 |
$733,680.47 |
$659,317.13 |
$540,137.54 |
$470,484.73 |
$425,541.74 |
| 4.125 |
$1,223,497.62 |
$907,748.19 |
$739,160.33 |
$664,914.47 |
$546,026.55 |
|
$431,990.12 |
| 4.500 |
$1,238,983.93 |
$923,775.77 |
$755,745.59 |
$681,872.94 |
$563,908.86 |
$495,438.50 |
$451,631.42 |
| 5.000 |
$1,259,818.92 |
$945,409.67 |
$778,197.40 |
$704,869.95 |
$588,248.25 |
$521,071.41 |
$478,493.27 |
| 5.500 |
$1,280,866.57 |
$967,343.55 |
$801,032.60 |
$728,303.25 |
$613,144.91 |
$547,363.82 |
$506,095.89 |
| 6.000 |
$1,302,126.20 |
$989,575.69 |
$824,247.62 |
$752,167.56 |
$638,587.24 |
$574,294.83 |
$534,406.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
