樓價: |
$12,714,000.00 |
|
|
首期: |
$3,814,200.00 |
| |
貸款金額: |
$8,899,800.00 |
全期供款共: |
$14,277,855.84 |
每月供款額: |
$47,592.85 (4.125厘息計供300期) |
全期利息共: |
$5,378,055.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,357.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,140.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$476,775.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,745.63 |
$77,965.92 |
$60,862.31 |
$53,264.81 |
$40,929.67 |
$33,540.89 |
$28,625.27 |
1.500 |
$111,675.84 |
$79,912.64 |
$62,828.57 |
$55,244.89 |
$42,945.58 |
$35,593.53 |
$30,715.01 |
2.000 |
$113,627.62 |
$81,890.13 |
$64,834.78 |
$57,270.99 |
$45,022.61 |
$37,722.19 |
$32,895.39 |
2.500 |
$115,600.93 |
$83,898.33 |
$66,880.79 |
$59,342.91 |
$47,160.30 |
$39,925.99 |
$35,164.97 |
3.000 |
$117,595.73 |
$85,937.13 |
$68,966.42 |
$61,460.38 |
$49,358.08 |
$42,203.86 |
$37,521.92 |
3.500 |
$119,611.98 |
$88,006.44 |
$71,091.47 |
$63,623.12 |
$51,615.25 |
$44,554.50 |
$39,964.08 |
4.000 |
$121,649.64 |
$90,106.15 |
$73,255.69 |
$65,830.75 |
$53,931.04 |
$46,976.42 |
$42,489.01 |
4.125 |
$122,162.40 |
$90,635.81 |
$73,802.84 |
$66,389.62 |
$54,519.04 |
|
$43,132.86 |
4.500 |
$123,708.66 |
$92,236.11 |
$75,458.82 |
$68,082.87 |
$56,304.53 |
$49,467.98 |
$45,093.98 |
5.000 |
$125,788.96 |
$94,396.19 |
$77,700.57 |
$70,379.05 |
$58,734.74 |
$52,027.34 |
$47,776.05 |
5.500 |
$127,890.51 |
$96,586.22 |
$79,980.59 |
$72,718.79 |
$61,220.59 |
$54,652.56 |
$50,532.09 |
6.000 |
$130,013.21 |
$98,806.03 |
$82,298.54 |
$75,101.57 |
$63,760.93 |
$57,341.54 |
$53,358.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|