樓價: |
$12,710,000.00 |
|
|
首期: |
$3,813,000.00 |
| |
貸款金額: |
$8,897,000.00 |
全期供款共: |
$14,273,363.83 |
每月供款額: |
$47,577.88 (4.125厘息計供300期) |
全期利息共: |
$5,376,363.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,355.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$476,625.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,711.10 |
$77,941.39 |
$60,843.16 |
$53,248.06 |
$40,916.80 |
$33,530.34 |
$28,616.27 |
1.500 |
$111,640.71 |
$79,887.50 |
$62,808.81 |
$55,227.51 |
$42,932.07 |
$35,582.33 |
$30,705.35 |
2.000 |
$113,591.87 |
$81,864.37 |
$64,814.38 |
$57,252.97 |
$45,008.44 |
$37,710.32 |
$32,885.04 |
2.500 |
$115,564.56 |
$83,871.93 |
$66,859.75 |
$59,324.24 |
$47,145.46 |
$39,913.43 |
$35,153.91 |
3.000 |
$117,558.73 |
$85,910.09 |
$68,944.72 |
$61,441.05 |
$49,342.55 |
$42,190.58 |
$37,510.11 |
3.500 |
$119,574.35 |
$87,978.76 |
$71,069.10 |
$63,603.10 |
$51,599.02 |
$44,540.48 |
$39,951.51 |
4.000 |
$121,611.37 |
$90,077.80 |
$73,232.64 |
$65,810.03 |
$53,914.07 |
$46,961.64 |
$42,475.64 |
4.125 |
$122,123.96 |
$90,607.29 |
$73,779.62 |
$66,368.74 |
$54,501.88 |
|
$43,119.29 |
4.500 |
$123,669.74 |
$92,207.09 |
$75,435.08 |
$68,061.45 |
$56,286.82 |
$49,452.42 |
$45,079.79 |
5.000 |
$125,749.39 |
$94,366.49 |
$77,676.12 |
$70,356.91 |
$58,716.26 |
$52,010.98 |
$47,761.02 |
5.500 |
$127,850.27 |
$96,555.83 |
$79,955.43 |
$72,695.91 |
$61,201.33 |
$54,635.36 |
$50,516.19 |
6.000 |
$129,972.31 |
$98,774.94 |
$82,272.64 |
$75,077.94 |
$63,740.87 |
$57,323.50 |
$53,342.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|