樓價: |
$12,702,000.00 |
|
|
首期: |
$3,810,600.00 |
| |
貸款金額: |
$8,891,400.00 |
全期供款共: |
$14,264,379.80 |
每月供款額: |
$47,547.93 (4.125厘息計供300期) |
全期利息共: |
$5,372,979.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,351.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,020.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$476,325.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,642.05 |
$77,892.33 |
$60,804.86 |
$53,214.54 |
$40,891.04 |
$33,509.24 |
$28,598.26 |
1.500 |
$111,570.44 |
$79,837.21 |
$62,769.27 |
$55,192.74 |
$42,905.04 |
$35,559.94 |
$30,686.02 |
2.000 |
$113,520.37 |
$81,812.84 |
$64,773.59 |
$57,216.93 |
$44,980.11 |
$37,686.58 |
$32,864.35 |
2.500 |
$115,491.82 |
$83,819.14 |
$66,817.66 |
$59,286.90 |
$47,115.79 |
$39,888.31 |
$35,131.78 |
3.000 |
$117,484.74 |
$85,856.02 |
$68,901.33 |
$61,402.38 |
$49,311.49 |
$42,164.02 |
$37,486.50 |
3.500 |
$119,499.09 |
$87,923.38 |
$71,024.37 |
$63,563.07 |
$51,566.54 |
$44,512.44 |
$39,926.36 |
4.000 |
$121,534.82 |
$90,021.10 |
$73,186.55 |
$65,768.61 |
$53,880.13 |
$46,932.08 |
$42,448.90 |
4.125 |
$122,047.09 |
$90,550.26 |
$73,733.18 |
$66,326.96 |
$54,467.58 |
|
$43,092.15 |
4.500 |
$123,591.89 |
$92,149.05 |
$75,387.60 |
$68,018.61 |
$56,251.39 |
$49,421.29 |
$45,051.42 |
5.000 |
$125,670.24 |
$94,307.09 |
$77,627.23 |
$70,312.62 |
$58,679.30 |
$51,978.24 |
$47,730.96 |
5.500 |
$127,769.80 |
$96,495.05 |
$79,905.10 |
$72,650.16 |
$61,162.81 |
$54,600.98 |
$50,484.39 |
6.000 |
$129,890.50 |
$98,712.77 |
$82,220.86 |
$75,030.69 |
$63,700.75 |
$57,287.41 |
$53,308.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|