樓價: |
$12,701,000.00 |
|
|
首期: |
$3,810,300.00 |
| |
貸款金額: |
$8,890,700.00 |
全期供款共: |
$14,263,256.80 |
每月供款額: |
$47,544.19 (4.125厘息計供300期) |
全期利息共: |
$5,372,556.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,350.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$476,288.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,633.42 |
$77,886.20 |
$60,800.08 |
$53,210.35 |
$40,887.82 |
$33,506.60 |
$28,596.00 |
1.500 |
$111,561.65 |
$79,830.93 |
$62,764.33 |
$55,188.40 |
$42,901.66 |
$35,557.14 |
$30,683.60 |
2.000 |
$113,511.43 |
$81,806.40 |
$64,768.49 |
$57,212.43 |
$44,976.57 |
$37,683.62 |
$32,861.76 |
2.500 |
$115,482.72 |
$83,812.54 |
$66,812.40 |
$59,282.23 |
$47,112.08 |
$39,885.17 |
$35,129.01 |
3.000 |
$117,475.49 |
$85,849.26 |
$68,895.90 |
$61,397.54 |
$49,307.61 |
$42,160.71 |
$37,483.55 |
3.500 |
$119,489.68 |
$87,916.46 |
$71,018.78 |
$63,558.06 |
$51,562.48 |
$44,508.94 |
$39,923.22 |
4.000 |
$121,525.26 |
$90,014.01 |
$73,180.79 |
$65,763.43 |
$53,875.89 |
$46,928.39 |
$42,445.56 |
4.125 |
$122,037.49 |
$90,543.13 |
$73,727.38 |
$66,321.74 |
$54,463.29 |
|
$43,088.75 |
4.500 |
$123,582.16 |
$92,141.80 |
$75,381.67 |
$68,013.26 |
$56,246.96 |
$49,417.40 |
$45,047.87 |
5.000 |
$125,660.35 |
$94,299.67 |
$77,621.12 |
$70,307.09 |
$58,674.68 |
$51,974.15 |
$47,727.20 |
5.500 |
$127,759.74 |
$96,487.46 |
$79,898.81 |
$72,644.44 |
$61,158.00 |
$54,596.68 |
$50,480.42 |
6.000 |
$129,880.28 |
$98,705.00 |
$82,214.39 |
$75,024.78 |
$63,695.74 |
$57,282.90 |
$53,304.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|