| 樓價： |
$127,000,000.00 |
|
|
| 首期： |
$38,100,000.00 |
| |
| 貸款金額： |
$88,900,000.00 |
全期供款共： |
$142,621,337.99 |
| 每月供款額： |
$475,404.46 (4.125厘息計供300期) |
全期利息共： |
$53,721,337.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,270,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,397,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,096,247.85 |
$778,800.64 |
$607,952.88 |
$532,061.62 |
$408,846.04 |
$335,039.61 |
$285,937.53 |
| 1.500 |
$1,115,528.71 |
$798,246.43 |
$627,593.90 |
$551,840.55 |
$428,982.87 |
$355,543.39 |
$306,811.87 |
| 2.000 |
$1,135,024.98 |
$817,999.60 |
$647,633.89 |
$572,079.23 |
$449,730.28 |
$376,806.51 |
$328,591.71 |
| 2.500 |
$1,154,736.32 |
$838,059.43 |
$668,071.43 |
$592,775.61 |
$471,083.67 |
$398,820.28 |
$351,262.48 |
| 3.000 |
$1,174,662.38 |
$858,425.02 |
$688,904.77 |
$613,927.08 |
$493,037.26 |
$421,573.86 |
$374,805.99 |
| 3.500 |
$1,194,802.72 |
$879,095.36 |
$710,131.84 |
$635,530.58 |
$515,584.19 |
$445,054.35 |
$399,200.73 |
| 4.000 |
$1,215,156.88 |
$900,069.28 |
$731,750.26 |
$657,582.57 |
$538,716.51 |
$469,246.95 |
$424,422.20 |
| 4.125 |
$1,220,278.77 |
$905,360.04 |
$737,215.71 |
$663,165.18 |
$544,590.04 |
|
$430,853.61 |
| 4.500 |
$1,235,724.34 |
$921,345.45 |
$753,757.34 |
$680,079.03 |
$562,425.30 |
$494,135.07 |
$450,443.24 |
| 5.000 |
$1,256,504.52 |
$942,922.43 |
$776,150.07 |
$703,015.53 |
$586,700.65 |
$519,700.55 |
$477,234.42 |
| 5.500 |
$1,277,496.79 |
$964,798.61 |
$798,925.20 |
$726,387.19 |
$611,531.82 |
$545,923.78 |
$504,764.42 |
| 6.000 |
$1,298,700.49 |
$986,972.26 |
$822,079.14 |
$750,188.72 |
$636,907.21 |
$572,783.95 |
$533,000.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
