| 樓價： |
$12,696,000.00 |
|
|
| 首期： |
$3,808,800.00 |
| |
| 貸款金額： |
$8,887,200.00 |
全期供款共： |
$14,257,641.79 |
| 每月供款額： |
$47,525.47 (4.125厘息計供300期) |
全期利息共： |
$5,370,441.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,348.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$476,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,590.26 |
$77,855.53 |
$60,776.14 |
$53,189.40 |
$40,871.73 |
$33,493.41 |
$28,584.75 |
| 1.500 |
$111,517.74 |
$79,799.50 |
$62,739.62 |
$55,166.67 |
$42,884.78 |
$35,543.14 |
$30,671.52 |
| 2.000 |
$113,466.75 |
$81,774.20 |
$64,742.99 |
$57,189.91 |
$44,958.86 |
$37,668.78 |
$32,848.82 |
| 2.500 |
$115,437.26 |
$83,779.55 |
$66,786.10 |
$59,258.89 |
$47,093.53 |
$39,869.47 |
$35,115.18 |
| 3.000 |
$117,429.24 |
$85,815.47 |
$68,868.78 |
$61,373.37 |
$49,288.20 |
$42,144.11 |
$37,468.79 |
| 3.500 |
$119,442.64 |
$87,881.85 |
$70,990.82 |
$63,533.04 |
$51,542.18 |
$44,491.42 |
$39,907.50 |
| 4.000 |
$121,477.42 |
$89,978.58 |
$73,151.98 |
$65,737.55 |
$53,854.68 |
$46,909.92 |
$42,428.85 |
| 4.125 |
$121,989.44 |
$90,507.49 |
$73,698.35 |
$66,295.63 |
$54,441.85 |
|
$43,071.79 |
| 4.500 |
$123,533.51 |
$92,105.53 |
$75,351.99 |
$67,986.48 |
$56,224.82 |
$49,397.94 |
$45,030.14 |
| 5.000 |
$125,610.88 |
$94,262.54 |
$77,590.56 |
$70,279.41 |
$58,651.59 |
$51,953.69 |
$47,708.41 |
| 5.500 |
$127,709.44 |
$96,449.47 |
$79,867.36 |
$72,615.84 |
$61,133.92 |
$54,575.18 |
$50,460.54 |
| 6.000 |
$129,829.15 |
$98,666.14 |
$82,182.02 |
$74,995.24 |
$63,670.66 |
$57,260.35 |
$53,283.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
