樓價: |
$1,268,000.00 |
|
|
首期: |
$380,400.00 |
| |
貸款金額: |
$887,600.00 |
全期供款共: |
$1,423,967.37 |
每月供款額: |
$4,746.56 (4.125厘息計供300期) |
全期利息共: |
$536,367.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,634.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,945.21 |
$7,775.74 |
$6,069.95 |
$5,312.24 |
$4,082.02 |
$3,345.12 |
$2,854.87 |
1.500 |
$11,137.72 |
$7,969.89 |
$6,266.06 |
$5,509.72 |
$4,283.07 |
$3,549.83 |
$3,063.29 |
2.000 |
$11,332.38 |
$8,167.11 |
$6,466.14 |
$5,711.78 |
$4,490.22 |
$3,762.13 |
$3,280.74 |
2.500 |
$11,529.18 |
$8,367.40 |
$6,670.19 |
$5,918.42 |
$4,703.42 |
$3,981.92 |
$3,507.09 |
3.000 |
$11,728.13 |
$8,570.73 |
$6,878.20 |
$6,129.60 |
$4,922.61 |
$4,209.10 |
$3,742.16 |
3.500 |
$11,929.21 |
$8,777.11 |
$7,090.14 |
$6,345.30 |
$5,147.72 |
$4,443.53 |
$3,985.72 |
4.000 |
$12,132.43 |
$8,986.52 |
$7,305.98 |
$6,565.47 |
$5,378.68 |
$4,685.08 |
$4,237.54 |
4.125 |
$12,183.57 |
$9,039.34 |
$7,360.55 |
$6,621.21 |
$5,437.32 |
|
$4,301.75 |
4.500 |
$12,337.78 |
$9,198.95 |
$7,525.70 |
$6,790.08 |
$5,615.40 |
$4,933.57 |
$4,497.34 |
5.000 |
$12,545.26 |
$9,414.38 |
$7,749.28 |
$7,019.08 |
$5,857.77 |
$5,188.82 |
$4,764.83 |
5.500 |
$12,754.85 |
$9,632.79 |
$7,976.67 |
$7,252.43 |
$6,105.69 |
$5,450.64 |
$5,039.70 |
6.000 |
$12,966.55 |
$9,854.18 |
$8,207.85 |
$7,490.07 |
$6,359.04 |
$5,718.82 |
$5,321.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|