| 樓價： |
$12,642,000.00 |
|
|
| 首期： |
$3,792,600.00 |
| |
| 貸款金額： |
$8,849,400.00 |
全期供款共： |
$11,743,532.58 |
| 每月供款額： |
$39,145.11 (2.375厘息計供300期) |
全期利息共： |
$2,894,132.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,105.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$203,536 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$474,075.00 (第一個住宅物業) |
|
|
$1,896,300.00 (第二個住宅物業) |
|
|
$474,075.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,124.14 |
$77,524.39 |
$60,517.64 |
$52,963.17 |
$40,697.89 |
$33,350.95 |
$28,463.17 |
| 1.500 |
$111,043.42 |
$79,460.09 |
$62,472.77 |
$54,932.03 |
$42,702.37 |
$35,391.97 |
$30,541.07 |
| 2.000 |
$112,984.14 |
$81,426.39 |
$64,467.62 |
$56,946.66 |
$44,767.64 |
$37,508.57 |
$32,709.11 |
| 2.375 |
$114,453.73 |
$82,921.14 |
$65,989.73 |
$58,487.54 |
$46,356.20 |
|
$34,393.43 |
| 2.500 |
$114,946.27 |
$83,423.21 |
$66,502.04 |
$59,006.84 |
$46,893.23 |
$39,699.89 |
$34,965.83 |
| 3.000 |
$116,929.78 |
$85,450.47 |
$68,575.86 |
$61,112.33 |
$49,078.56 |
$41,964.86 |
$37,309.43 |
| 3.500 |
$118,934.61 |
$87,508.06 |
$70,688.87 |
$63,262.82 |
$51,322.96 |
$44,302.18 |
$39,737.76 |
| 4.000 |
$120,960.73 |
$89,595.87 |
$72,840.84 |
$65,457.94 |
$53,625.62 |
$46,710.39 |
$42,248.39 |
| 4.500 |
$123,008.09 |
$91,713.77 |
$75,031.50 |
$67,697.32 |
$55,985.67 |
$49,187.84 |
$44,838.61 |
| 5.000 |
$125,076.61 |
$93,861.62 |
$77,260.55 |
$69,980.49 |
$58,402.12 |
$51,732.71 |
$47,505.49 |
| 5.500 |
$127,166.26 |
$96,039.24 |
$79,527.66 |
$72,306.98 |
$60,873.90 |
$54,343.06 |
$50,245.92 |
| 6.000 |
$129,276.94 |
$98,246.48 |
$81,832.48 |
$74,676.27 |
$63,399.85 |
$57,016.81 |
$53,056.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
