| 樓價： |
$12,620,000.00 |
|
|
| 首期： |
$3,786,000.00 |
| |
| 貸款金額： |
$8,834,000.00 |
全期供款共： |
$11,723,096.12 |
| 每月供款額： |
$39,076.99 (2.375厘息計供300期) |
全期利息共： |
$2,889,096.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$473,250.00 (第一個住宅物業) |
|
|
$1,893,000.00 (第二個住宅物業) |
|
|
$473,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,934.24 |
$77,389.48 |
$60,412.33 |
$52,871.01 |
$40,627.06 |
$33,292.91 |
$28,413.64 |
| 1.500 |
$110,850.18 |
$79,321.81 |
$62,364.06 |
$54,836.44 |
$42,628.06 |
$35,330.38 |
$30,487.92 |
| 2.000 |
$112,787.52 |
$81,284.69 |
$64,355.43 |
$56,847.56 |
$44,689.73 |
$37,443.29 |
$32,652.18 |
| 2.375 |
$114,254.56 |
$82,776.84 |
$65,874.90 |
$58,385.76 |
$46,275.53 |
|
$34,333.57 |
| 2.500 |
$114,746.24 |
$83,278.03 |
$66,386.31 |
$58,904.16 |
$46,811.62 |
$39,630.80 |
$34,904.98 |
| 3.000 |
$116,726.29 |
$85,301.76 |
$68,456.52 |
$61,005.98 |
$48,993.15 |
$41,891.83 |
$37,244.50 |
| 3.500 |
$118,727.64 |
$87,355.78 |
$70,565.86 |
$63,152.72 |
$51,233.64 |
$44,225.09 |
$39,668.61 |
| 4.000 |
$120,750.24 |
$89,439.96 |
$72,714.08 |
$65,344.03 |
$53,532.30 |
$46,629.11 |
$42,174.87 |
| 4.500 |
$122,794.02 |
$91,554.17 |
$74,900.93 |
$67,579.51 |
$55,888.25 |
$49,102.24 |
$44,760.58 |
| 5.000 |
$124,858.95 |
$93,698.28 |
$77,126.09 |
$69,858.71 |
$58,300.49 |
$51,642.68 |
$47,422.82 |
| 5.500 |
$126,944.96 |
$95,872.11 |
$79,389.26 |
$72,181.15 |
$60,767.96 |
$54,248.49 |
$50,158.48 |
| 6.000 |
$129,051.97 |
$98,075.51 |
$81,690.07 |
$74,546.31 |
$63,289.52 |
$56,917.59 |
$52,964.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
