| 樓價： |
$12,576,000.00 |
|
|
| 首期： |
$3,772,800.00 |
| |
| 貸款金額： |
$8,803,200.00 |
全期供款共： |
$14,122,881.47 |
| 每月供款額： |
$47,076.27 (4.125厘息計供300期) |
全期利息共： |
$5,319,681.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,288.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$471,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,554.43 |
$77,119.66 |
$60,201.70 |
$52,686.67 |
$40,485.42 |
$33,176.84 |
$28,314.57 |
| 1.500 |
$110,463.69 |
$79,045.25 |
$62,146.62 |
$54,645.25 |
$42,479.44 |
$35,207.19 |
$30,381.62 |
| 2.000 |
$112,394.28 |
$81,001.28 |
$64,131.05 |
$56,649.36 |
$44,533.92 |
$37,312.75 |
$32,538.34 |
| 2.500 |
$114,346.17 |
$82,987.68 |
$66,154.85 |
$58,698.79 |
$46,648.41 |
$39,492.63 |
$34,783.28 |
| 3.000 |
$116,319.32 |
$85,004.35 |
$68,217.85 |
$60,793.28 |
$48,822.34 |
$41,745.77 |
$37,114.65 |
| 3.500 |
$118,313.69 |
$87,051.21 |
$70,319.83 |
$62,932.54 |
$51,055.01 |
$44,070.89 |
$39,530.30 |
| 4.000 |
$120,329.24 |
$89,128.12 |
$72,460.56 |
$65,116.21 |
$53,345.66 |
$46,466.53 |
$42,027.82 |
| 4.125 |
$120,836.42 |
$89,652.03 |
$73,001.77 |
$65,669.02 |
$53,927.28 |
|
$42,664.69 |
| 4.500 |
$122,365.90 |
$91,234.96 |
$74,639.78 |
$67,343.89 |
$55,693.39 |
$48,931.04 |
$44,604.52 |
| 5.000 |
$124,423.63 |
$93,371.59 |
$76,857.19 |
$69,615.14 |
$58,097.22 |
$51,462.63 |
$47,257.48 |
| 5.500 |
$126,502.36 |
$95,537.85 |
$79,112.47 |
$71,929.49 |
$60,556.10 |
$54,059.35 |
$49,983.60 |
| 6.000 |
$128,602.03 |
$97,733.57 |
$81,405.25 |
$74,286.40 |
$63,068.86 |
$56,719.14 |
$52,779.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
