樓價: |
$12,541,000.00 |
|
|
首期: |
$3,762,300.00 |
| |
貸款金額: |
$8,778,700.00 |
全期供款共: |
$14,083,576.38 |
每月供款額: |
$46,945.25 (4.125厘息計供300期) |
全期利息共: |
$5,304,876.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,270.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$125,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$470,288.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$108,252.32 |
$76,905.03 |
$60,034.15 |
$52,540.04 |
$40,372.74 |
$33,084.50 |
$28,235.77 |
1.500 |
$110,156.26 |
$78,825.26 |
$61,973.66 |
$54,493.17 |
$42,361.21 |
$35,109.21 |
$30,297.07 |
2.000 |
$112,081.48 |
$80,775.85 |
$63,952.57 |
$56,491.70 |
$44,409.98 |
$37,208.90 |
$32,447.78 |
2.500 |
$114,027.94 |
$82,756.72 |
$65,970.74 |
$58,535.42 |
$46,518.59 |
$39,382.72 |
$34,686.48 |
3.000 |
$115,995.60 |
$84,767.78 |
$68,027.99 |
$60,624.09 |
$48,686.46 |
$41,629.59 |
$37,011.35 |
3.500 |
$117,984.42 |
$86,808.94 |
$70,124.12 |
$62,757.39 |
$50,912.92 |
$43,948.24 |
$39,420.29 |
4.000 |
$119,994.35 |
$88,880.07 |
$72,258.90 |
$64,934.98 |
$53,197.20 |
$46,337.21 |
$41,910.86 |
4.125 |
$120,500.13 |
$89,402.52 |
$72,798.60 |
$65,486.26 |
$53,777.19 |
|
$42,545.95 |
4.500 |
$122,025.35 |
$90,981.05 |
$74,432.05 |
$67,156.47 |
$55,538.39 |
$48,794.87 |
$44,480.38 |
5.000 |
$124,077.35 |
$93,111.73 |
$76,643.29 |
$69,421.40 |
$57,935.53 |
$51,319.41 |
$47,125.96 |
5.500 |
$126,150.29 |
$95,271.96 |
$78,892.29 |
$71,729.31 |
$60,387.56 |
$53,908.90 |
$49,844.49 |
6.000 |
$128,244.12 |
$97,461.57 |
$81,178.70 |
$74,079.66 |
$62,893.33 |
$56,561.29 |
$52,632.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|