| 樓價： |
$12,506,000.00 |
|
|
| 首期： |
$3,751,800.00 |
| |
| 貸款金額： |
$8,754,200.00 |
全期供款共： |
$14,044,271.28 |
| 每月供款額： |
$46,814.24 (4.125厘息計供300期) |
全期利息共： |
$5,290,071.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,253.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$468,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,950.20 |
$76,690.40 |
$59,866.60 |
$52,393.41 |
$40,260.07 |
$32,992.17 |
$28,156.97 |
| 1.500 |
$109,848.84 |
$78,605.27 |
$61,800.70 |
$54,341.09 |
$42,242.99 |
$35,011.23 |
$30,212.51 |
| 2.000 |
$111,768.68 |
$80,550.42 |
$63,774.09 |
$56,334.04 |
$44,286.04 |
$37,105.06 |
$32,357.23 |
| 2.500 |
$113,709.70 |
$82,525.76 |
$65,786.62 |
$58,372.06 |
$46,388.76 |
$39,272.81 |
$34,589.67 |
| 3.000 |
$115,671.87 |
$84,531.21 |
$67,838.13 |
$60,454.90 |
$48,550.58 |
$41,513.41 |
$36,908.06 |
| 3.500 |
$117,655.14 |
$86,566.67 |
$69,928.42 |
$62,582.25 |
$50,770.83 |
$43,825.59 |
$39,310.27 |
| 4.000 |
$119,659.46 |
$88,632.02 |
$72,057.23 |
$64,753.76 |
$53,048.73 |
$46,207.89 |
$41,793.89 |
| 4.125 |
$120,163.83 |
$89,153.01 |
$72,595.43 |
$65,303.49 |
$53,627.11 |
|
$42,427.21 |
| 4.500 |
$121,684.79 |
$90,727.14 |
$74,224.32 |
$66,969.04 |
$55,383.39 |
$48,658.69 |
$44,356.25 |
| 5.000 |
$123,731.07 |
$92,851.87 |
$76,429.39 |
$69,227.66 |
$57,773.85 |
$51,176.18 |
$46,994.44 |
| 5.500 |
$125,798.23 |
$95,006.07 |
$78,672.11 |
$71,529.12 |
$60,219.03 |
$53,758.45 |
$49,705.38 |
| 6.000 |
$127,886.21 |
$97,189.57 |
$80,952.14 |
$73,872.91 |
$62,717.81 |
$56,403.43 |
$52,485.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
