| 樓價： |
$12,450,000.00 |
|
|
| 首期： |
$3,735,000.00 |
| |
| 貸款金額： |
$8,715,000.00 |
全期供款共： |
$13,981,383.13 |
| 每月供款額： |
$46,604.61 (4.125厘息計供300期) |
全期利息共： |
$5,266,383.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$466,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,466.82 |
$76,346.99 |
$59,598.53 |
$52,158.80 |
$40,079.79 |
$32,844.43 |
$28,030.88 |
| 1.500 |
$109,356.95 |
$78,253.29 |
$61,523.97 |
$54,097.75 |
$42,053.83 |
$34,854.45 |
$30,077.23 |
| 2.000 |
$111,268.20 |
$80,189.73 |
$63,488.52 |
$56,081.78 |
$44,087.73 |
$36,938.91 |
$32,212.34 |
| 2.500 |
$113,200.53 |
$82,156.22 |
$65,492.04 |
$58,110.68 |
$46,181.04 |
$39,096.95 |
$34,434.79 |
| 3.000 |
$115,153.91 |
$84,152.69 |
$67,534.37 |
$60,184.19 |
$48,333.18 |
$41,327.52 |
$36,742.79 |
| 3.500 |
$117,128.30 |
$86,179.03 |
$69,615.29 |
$62,302.01 |
$50,543.49 |
$43,629.34 |
$39,134.24 |
| 4.000 |
$119,123.65 |
$88,235.14 |
$71,734.57 |
$64,463.80 |
$52,811.19 |
$46,000.98 |
$41,606.74 |
| 4.125 |
$119,625.75 |
$88,753.80 |
$72,270.36 |
$65,011.07 |
$53,386.98 |
|
$42,237.22 |
| 4.500 |
$121,139.91 |
$90,320.87 |
$73,891.96 |
$66,669.17 |
$55,135.39 |
$48,440.80 |
$44,157.62 |
| 5.000 |
$123,177.02 |
$92,436.10 |
$76,087.15 |
$68,917.66 |
$57,515.14 |
$50,947.02 |
$46,784.00 |
| 5.500 |
$125,234.92 |
$94,580.65 |
$78,319.83 |
$71,208.82 |
$59,949.38 |
$53,517.72 |
$49,482.81 |
| 6.000 |
$127,313.55 |
$96,754.37 |
$80,589.65 |
$73,542.12 |
$62,436.97 |
$56,150.87 |
$52,250.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
