樓價: |
$12,390,000.00 |
|
|
首期: |
$3,717,000.00 |
| |
貸款金額: |
$8,673,000.00 |
全期供款共: |
$13,914,002.97 |
每月供款額: |
$46,380.01 (4.125厘息計供300期) |
全期利息共: |
$5,241,002.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,195.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$123,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$464,625.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$106,948.90 |
$75,979.05 |
$59,311.31 |
$51,907.43 |
$39,886.63 |
$32,686.15 |
$27,895.80 |
1.500 |
$108,829.93 |
$77,876.17 |
$61,227.47 |
$53,837.04 |
$41,851.16 |
$34,686.48 |
$29,932.28 |
2.000 |
$110,731.96 |
$79,803.27 |
$63,182.55 |
$55,811.51 |
$43,875.26 |
$36,760.89 |
$32,057.10 |
2.500 |
$112,654.98 |
$81,760.29 |
$65,176.42 |
$57,830.63 |
$45,958.48 |
$38,908.53 |
$34,268.84 |
3.000 |
$114,598.95 |
$83,747.13 |
$67,208.90 |
$59,894.15 |
$48,100.25 |
$41,128.35 |
$36,565.72 |
3.500 |
$116,563.82 |
$85,763.71 |
$69,279.79 |
$62,001.76 |
$50,299.91 |
$43,419.08 |
$38,945.65 |
4.000 |
$118,549.56 |
$87,809.91 |
$71,388.86 |
$64,153.13 |
$52,556.67 |
$45,779.29 |
$41,406.23 |
4.125 |
$119,049.24 |
$88,326.07 |
$71,922.07 |
$64,697.77 |
$53,129.69 |
|
$42,033.67 |
4.500 |
$120,556.10 |
$89,885.59 |
$73,535.85 |
$66,347.87 |
$54,869.68 |
$48,207.35 |
$43,944.82 |
5.000 |
$122,583.39 |
$91,990.62 |
$75,720.47 |
$68,585.53 |
$57,237.96 |
$50,701.49 |
$46,558.54 |
5.500 |
$124,631.38 |
$94,124.84 |
$77,942.39 |
$70,865.65 |
$59,660.47 |
$53,259.81 |
$49,244.34 |
6.000 |
$126,699.99 |
$96,288.08 |
$80,201.26 |
$73,187.70 |
$62,136.07 |
$55,880.26 |
$51,999.02 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|