| 樓價： |
$123,500,000.00 |
|
|
| 首期： |
$37,050,000.00 |
| |
| 貸款金額： |
$86,450,000.00 |
全期供款共： |
$138,690,828.67 |
| 每月供款額： |
$462,302.76 (4.125厘息計供300期) |
全期利息共： |
$52,240,828.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$70,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,235,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,248,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,066,036.29 |
$757,337.63 |
$591,198.28 |
$517,398.51 |
$397,578.63 |
$325,806.24 |
$278,057.37 |
| 1.500 |
$1,084,785.79 |
$776,247.52 |
$610,298.01 |
$536,632.34 |
$417,160.51 |
$345,744.95 |
$298,356.42 |
| 2.000 |
$1,103,744.76 |
$795,456.31 |
$629,785.71 |
$556,313.27 |
$437,336.14 |
$366,422.08 |
$319,536.03 |
| 2.500 |
$1,122,912.88 |
$814,963.30 |
$649,660.02 |
$576,439.27 |
$458,101.05 |
$387,829.17 |
$341,582.02 |
| 3.000 |
$1,142,289.79 |
$834,767.64 |
$669,919.21 |
$597,007.83 |
$479,449.62 |
$409,955.68 |
$364,476.69 |
| 3.500 |
$1,161,875.09 |
$854,868.32 |
$690,561.28 |
$618,015.96 |
$501,375.18 |
$432,789.08 |
$388,199.13 |
| 4.000 |
$1,181,668.31 |
$875,264.22 |
$711,583.92 |
$639,460.21 |
$523,869.99 |
$456,314.95 |
$412,725.52 |
| 4.125 |
$1,186,649.04 |
$880,409.17 |
$716,898.74 |
$644,888.97 |
$529,581.65 |
|
$418,979.69 |
| 4.500 |
$1,201,668.94 |
$895,954.04 |
$732,984.50 |
$661,336.70 |
$546,925.39 |
$480,517.18 |
$438,029.45 |
| 5.000 |
$1,221,876.44 |
$916,936.38 |
$754,760.11 |
$683,641.09 |
$570,531.74 |
$505,378.09 |
$464,082.29 |
| 5.500 |
$1,242,290.19 |
$938,209.67 |
$776,907.57 |
$706,368.65 |
$594,678.58 |
$530,878.64 |
$490,853.59 |
| 6.000 |
$1,262,909.54 |
$959,772.24 |
$799,423.42 |
$729,514.23 |
$619,354.65 |
$556,998.56 |
$518,311.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
