| 樓價： |
$123,000,000.00 |
|
|
| 首期： |
$36,900,000.00 |
| |
| 貸款金額： |
$86,100,000.00 |
全期供款共： |
$138,129,327.34 |
| 每月供款額： |
$460,431.09 (4.125厘息計供300期) |
全期利息共： |
$52,029,327.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$70,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,230,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,227,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,061,720.36 |
$754,271.48 |
$588,804.76 |
$515,303.78 |
$395,969.00 |
$324,487.18 |
$276,931.63 |
| 1.500 |
$1,080,393.95 |
$773,104.81 |
$607,827.17 |
$534,459.74 |
$415,471.60 |
$344,345.18 |
$297,148.50 |
| 2.000 |
$1,099,276.16 |
$792,235.84 |
$627,235.98 |
$554,060.99 |
$435,565.55 |
$364,938.59 |
$318,242.37 |
| 2.500 |
$1,118,366.67 |
$811,663.85 |
$647,029.81 |
$574,105.51 |
$456,246.39 |
$386,259.01 |
$340,199.09 |
| 3.000 |
$1,137,665.14 |
$831,388.01 |
$667,206.98 |
$594,590.79 |
$477,508.53 |
$408,295.94 |
$363,001.07 |
| 3.500 |
$1,157,171.14 |
$851,407.32 |
$687,765.49 |
$615,513.87 |
$499,345.32 |
$431,036.89 |
$386,627.48 |
| 4.000 |
$1,176,884.23 |
$871,720.64 |
$708,703.01 |
$636,871.30 |
$521,749.06 |
$454,467.52 |
$411,054.57 |
| 4.125 |
$1,181,844.80 |
$876,844.76 |
$713,996.31 |
$642,278.09 |
$527,437.59 |
|
$417,283.42 |
| 4.500 |
$1,196,803.89 |
$892,326.70 |
$730,016.95 |
$658,659.22 |
$544,711.11 |
$478,571.76 |
$436,256.05 |
| 5.000 |
$1,216,929.57 |
$913,224.09 |
$751,704.40 |
$680,873.31 |
$568,221.89 |
$503,332.03 |
$462,203.42 |
| 5.500 |
$1,237,260.67 |
$934,411.25 |
$773,762.20 |
$703,508.85 |
$592,270.97 |
$528,729.33 |
$488,866.33 |
| 6.000 |
$1,257,796.54 |
$955,886.52 |
$796,186.89 |
$726,560.73 |
$616,847.14 |
$554,743.51 |
$516,213.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
