樓價: |
$1,230,000.00 |
|
|
首期: |
$369,000.00 |
| |
貸款金額: |
$861,000.00 |
全期供款共: |
$1,381,293.27 |
每月供款額: |
$4,604.31 (4.125厘息計供300期) |
全期利息共: |
$520,293.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,615.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,617.20 |
$7,542.71 |
$5,888.05 |
$5,153.04 |
$3,959.69 |
$3,244.87 |
$2,769.32 |
1.500 |
$10,803.94 |
$7,731.05 |
$6,078.27 |
$5,344.60 |
$4,154.72 |
$3,443.45 |
$2,971.49 |
2.000 |
$10,992.76 |
$7,922.36 |
$6,272.36 |
$5,540.61 |
$4,355.66 |
$3,649.39 |
$3,182.42 |
2.500 |
$11,183.67 |
$8,116.64 |
$6,470.30 |
$5,741.06 |
$4,562.46 |
$3,862.59 |
$3,401.99 |
3.000 |
$11,376.65 |
$8,313.88 |
$6,672.07 |
$5,945.91 |
$4,775.09 |
$4,082.96 |
$3,630.01 |
3.500 |
$11,571.71 |
$8,514.07 |
$6,877.65 |
$6,155.14 |
$4,993.45 |
$4,310.37 |
$3,866.27 |
4.000 |
$11,768.84 |
$8,717.21 |
$7,087.03 |
$6,368.71 |
$5,217.49 |
$4,544.68 |
$4,110.55 |
4.125 |
$11,818.45 |
$8,768.45 |
$7,139.96 |
$6,422.78 |
$5,274.38 |
|
$4,172.83 |
4.500 |
$11,968.04 |
$8,923.27 |
$7,300.17 |
$6,586.59 |
$5,447.11 |
$4,785.72 |
$4,362.56 |
5.000 |
$12,169.30 |
$9,132.24 |
$7,517.04 |
$6,808.73 |
$5,682.22 |
$5,033.32 |
$4,622.03 |
5.500 |
$12,372.61 |
$9,344.11 |
$7,737.62 |
$7,035.09 |
$5,922.71 |
$5,287.29 |
$4,888.66 |
6.000 |
$12,577.97 |
$9,558.87 |
$7,961.87 |
$7,265.61 |
$6,168.47 |
$5,547.44 |
$5,162.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|