| 樓價： |
$12,260,000.00 |
|
|
| 首期： |
$3,678,000.00 |
| |
| 貸款金額： |
$8,582,000.00 |
全期供款共： |
$13,768,012.63 |
| 每月供款額： |
$45,893.38 (4.125厘息計供300期) |
全期利息共： |
$5,186,012.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$459,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,826.76 |
$75,181.86 |
$58,689.00 |
$51,362.80 |
$39,468.13 |
$32,343.19 |
$27,603.10 |
| 1.500 |
$107,688.05 |
$77,059.07 |
$60,585.05 |
$53,272.17 |
$41,412.05 |
$34,322.54 |
$29,618.22 |
| 2.000 |
$109,570.13 |
$78,965.95 |
$62,519.62 |
$55,225.92 |
$43,414.91 |
$36,375.18 |
$31,720.74 |
| 2.500 |
$111,472.97 |
$80,902.43 |
$64,492.57 |
$57,223.85 |
$45,476.27 |
$38,500.29 |
$33,909.28 |
| 3.000 |
$113,396.54 |
$82,868.43 |
$66,503.72 |
$59,265.72 |
$47,595.57 |
$40,696.81 |
$36,182.06 |
| 3.500 |
$115,340.80 |
$84,863.85 |
$68,552.89 |
$61,351.22 |
$49,772.14 |
$42,963.51 |
$38,537.02 |
| 4.000 |
$117,305.70 |
$86,888.58 |
$70,639.83 |
$63,480.02 |
$52,005.23 |
$45,298.96 |
$40,971.78 |
| 4.125 |
$117,800.14 |
$87,399.32 |
$71,167.44 |
$64,018.94 |
$52,572.23 |
|
$41,592.64 |
| 4.500 |
$119,291.18 |
$88,942.48 |
$72,764.29 |
$65,651.72 |
$54,293.97 |
$47,701.54 |
$43,483.73 |
| 5.000 |
$121,297.21 |
$91,025.43 |
$74,925.98 |
$67,865.91 |
$56,637.40 |
$50,169.52 |
$46,070.03 |
| 5.500 |
$123,323.71 |
$93,137.25 |
$77,124.59 |
$70,122.10 |
$59,034.49 |
$52,700.99 |
$48,727.65 |
| 6.000 |
$125,370.61 |
$95,277.79 |
$79,359.77 |
$72,419.79 |
$61,484.11 |
$55,293.95 |
$51,453.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
