| 樓價： |
$12,220,000.00 |
|
|
| 首期： |
$3,666,000.00 |
| |
| 貸款金額： |
$8,554,000.00 |
全期供款共： |
$13,723,092.52 |
| 每月供款額： |
$45,743.64 (4.125厘息計供300期) |
全期利息共： |
$5,169,092.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,110.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$458,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,481.49 |
$74,936.57 |
$58,497.51 |
$51,195.22 |
$39,339.36 |
$32,237.67 |
$27,513.04 |
| 1.500 |
$107,336.70 |
$76,807.65 |
$60,387.38 |
$53,098.36 |
$41,276.93 |
$34,210.55 |
$29,521.58 |
| 2.000 |
$109,212.64 |
$78,708.31 |
$62,315.64 |
$55,045.73 |
$43,273.26 |
$36,256.50 |
$31,617.25 |
| 2.500 |
$111,109.27 |
$80,638.47 |
$64,282.15 |
$57,037.15 |
$45,327.89 |
$38,374.68 |
$33,798.64 |
| 3.000 |
$113,026.57 |
$82,598.06 |
$66,286.74 |
$59,072.35 |
$47,440.28 |
$40,564.04 |
$36,064.01 |
| 3.500 |
$114,964.48 |
$84,586.97 |
$68,329.22 |
$61,151.05 |
$49,609.75 |
$42,823.34 |
$38,411.28 |
| 4.000 |
$116,922.97 |
$86,605.09 |
$70,409.36 |
$63,272.91 |
$51,835.56 |
$45,151.16 |
$40,838.10 |
| 4.125 |
$117,415.80 |
$87,114.17 |
$70,935.24 |
$63,810.07 |
$52,400.71 |
|
$41,456.94 |
| 4.500 |
$118,901.98 |
$88,652.29 |
$72,526.89 |
$65,437.53 |
$54,116.83 |
$47,545.91 |
$43,341.86 |
| 5.000 |
$120,901.46 |
$90,728.44 |
$74,681.53 |
$67,644.49 |
$56,452.61 |
$50,005.83 |
$45,919.72 |
| 5.500 |
$122,921.34 |
$92,833.38 |
$76,872.96 |
$69,893.32 |
$58,841.88 |
$52,529.04 |
$48,568.67 |
| 6.000 |
$124,961.58 |
$94,966.94 |
$79,100.84 |
$72,183.51 |
$61,283.51 |
$55,113.54 |
$51,285.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
