| 樓價： |
$12,130,000.00 |
|
|
| 首期： |
$3,639,000.00 |
| |
| 貸款金額： |
$8,491,000.00 |
全期供款共： |
$13,622,022.28 |
| 每月供款額： |
$45,406.74 (4.125厘息計供300期) |
全期利息共： |
$5,131,022.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,065.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$454,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,704.62 |
$74,384.66 |
$58,066.68 |
$50,818.17 |
$39,049.63 |
$32,000.24 |
$27,310.41 |
| 1.500 |
$106,546.17 |
$76,241.96 |
$59,942.63 |
$52,707.29 |
$40,972.93 |
$33,958.59 |
$29,304.16 |
| 2.000 |
$108,408.29 |
$78,128.62 |
$61,856.69 |
$54,640.32 |
$42,954.55 |
$35,989.47 |
$31,384.39 |
| 2.500 |
$110,290.96 |
$80,044.57 |
$63,808.71 |
$56,617.07 |
$44,994.05 |
$38,092.05 |
$33,549.72 |
| 3.000 |
$112,194.13 |
$81,989.73 |
$65,798.54 |
$58,637.29 |
$47,090.88 |
$40,265.28 |
$35,798.40 |
| 3.500 |
$114,117.77 |
$83,963.99 |
$67,825.98 |
$60,700.68 |
$49,244.38 |
$42,507.95 |
$38,128.38 |
| 4.000 |
$116,061.83 |
$85,967.25 |
$69,890.79 |
$62,806.90 |
$51,453.79 |
$44,818.63 |
$40,537.33 |
| 4.125 |
$116,551.04 |
$86,472.58 |
$70,412.81 |
$63,340.11 |
$52,014.78 |
|
$41,151.61 |
| 4.500 |
$118,026.27 |
$87,999.37 |
$71,992.73 |
$64,955.58 |
$53,718.26 |
$47,195.74 |
$43,022.65 |
| 5.000 |
$120,011.02 |
$90,060.23 |
$74,131.50 |
$67,146.29 |
$56,036.84 |
$49,637.54 |
$45,581.52 |
| 5.500 |
$122,016.03 |
$92,149.66 |
$76,306.79 |
$69,378.56 |
$58,408.51 |
$52,142.17 |
$48,210.96 |
| 6.000 |
$124,041.24 |
$94,267.51 |
$78,518.27 |
$71,651.88 |
$60,832.16 |
$54,707.63 |
$50,907.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
