| 樓價： |
$12,086,000.00 |
|
|
| 首期： |
$3,625,800.00 |
| |
| 貸款金額： |
$8,460,200.00 |
全期供款共： |
$13,572,610.16 |
| 每月供款額： |
$45,242.03 (4.125厘息計供300期) |
全期利息共： |
$5,112,410.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,043.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$453,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,324.81 |
$74,114.84 |
$57,856.05 |
$50,633.83 |
$38,907.98 |
$31,884.16 |
$27,211.35 |
| 1.500 |
$106,159.69 |
$75,965.40 |
$59,725.20 |
$52,516.10 |
$40,824.31 |
$33,835.41 |
$29,197.86 |
| 2.000 |
$108,015.05 |
$77,845.22 |
$61,632.31 |
$54,442.12 |
$42,798.74 |
$35,858.92 |
$31,270.55 |
| 2.500 |
$109,890.89 |
$79,754.22 |
$63,577.25 |
$56,411.70 |
$44,830.84 |
$37,953.87 |
$33,428.02 |
| 3.000 |
$111,787.16 |
$81,692.32 |
$65,559.87 |
$58,424.59 |
$46,920.07 |
$40,119.23 |
$35,668.54 |
| 3.500 |
$113,703.82 |
$83,659.42 |
$67,579.95 |
$60,480.49 |
$49,065.75 |
$42,353.76 |
$37,990.08 |
| 4.000 |
$115,640.84 |
$85,655.41 |
$69,637.27 |
$62,579.08 |
$51,267.15 |
$44,656.05 |
$40,390.29 |
| 4.125 |
$116,128.26 |
$86,158.91 |
$70,157.39 |
$63,110.35 |
$51,826.10 |
|
$41,002.34 |
| 4.500 |
$117,598.14 |
$87,680.17 |
$71,731.58 |
$64,719.96 |
$53,523.40 |
$47,024.54 |
$42,866.59 |
| 5.000 |
$119,575.70 |
$89,733.55 |
$73,862.60 |
$66,902.72 |
$55,833.58 |
$49,457.49 |
$45,416.18 |
| 5.500 |
$121,573.43 |
$91,815.40 |
$76,030.00 |
$69,126.89 |
$58,196.64 |
$51,953.03 |
$48,036.09 |
| 6.000 |
$123,591.29 |
$93,925.57 |
$78,233.45 |
$71,391.98 |
$60,611.50 |
$54,509.19 |
$50,723.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
