| 樓價： |
$12,070,000.00 |
|
|
| 首期： |
$3,621,000.00 |
| |
| 貸款金額： |
$8,449,000.00 |
全期供款共： |
$13,554,642.12 |
| 每月供款額： |
$45,182.14 (4.125厘息計供300期) |
全期利息共： |
$5,105,642.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,035.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$452,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,186.70 |
$74,016.72 |
$57,779.46 |
$50,566.80 |
$38,856.47 |
$31,841.95 |
$27,175.32 |
| 1.500 |
$106,019.15 |
$75,864.84 |
$59,646.13 |
$52,446.58 |
$40,770.26 |
$33,790.62 |
$29,159.21 |
| 2.000 |
$107,872.06 |
$77,742.17 |
$61,550.72 |
$54,370.05 |
$42,742.08 |
$35,811.45 |
$31,229.15 |
| 2.500 |
$109,745.41 |
$79,648.64 |
$63,493.09 |
$56,337.02 |
$44,771.50 |
$37,903.63 |
$33,383.76 |
| 3.000 |
$111,639.17 |
$81,584.17 |
$65,473.08 |
$58,347.24 |
$46,857.95 |
$40,066.11 |
$35,621.32 |
| 3.500 |
$113,553.30 |
$83,548.67 |
$67,490.48 |
$60,400.43 |
$49,000.80 |
$42,297.69 |
$37,939.79 |
| 4.000 |
$115,487.74 |
$85,542.02 |
$69,545.08 |
$62,496.23 |
$51,199.28 |
$44,596.93 |
$40,336.82 |
| 4.125 |
$115,974.53 |
$86,044.85 |
$70,064.52 |
$63,026.80 |
$51,757.49 |
|
$40,948.06 |
| 4.500 |
$117,442.46 |
$87,564.09 |
$71,636.62 |
$64,634.28 |
$53,452.55 |
$46,962.29 |
$42,809.84 |
| 5.000 |
$119,417.40 |
$89,614.75 |
$73,764.81 |
$66,814.15 |
$55,759.66 |
$49,392.01 |
$45,356.06 |
| 5.500 |
$121,412.49 |
$91,693.85 |
$75,929.35 |
$69,035.38 |
$58,119.60 |
$51,884.25 |
$47,972.49 |
| 6.000 |
$123,427.68 |
$93,801.22 |
$78,129.88 |
$71,297.46 |
$60,531.26 |
$54,437.03 |
$50,656.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
