樓價: |
$12,023,000.00 |
|
|
首期: |
$3,606,900.00 |
| |
貸款金額: |
$8,416,100.00 |
全期供款共: |
$13,501,861.00 |
每月供款額: |
$45,006.20 (4.125厘息計供300期) |
全期利息共: |
$5,085,761.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,011.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$450,863.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$103,781.01 |
$73,728.50 |
$57,554.47 |
$50,369.90 |
$38,705.16 |
$31,717.96 |
$27,069.50 |
1.500 |
$105,606.31 |
$75,569.42 |
$59,413.87 |
$52,242.35 |
$40,611.50 |
$33,659.04 |
$29,045.66 |
2.000 |
$107,452.01 |
$77,439.44 |
$61,311.04 |
$54,158.34 |
$42,575.65 |
$35,672.00 |
$31,107.54 |
2.500 |
$109,318.07 |
$79,338.49 |
$63,245.85 |
$56,117.65 |
$44,597.16 |
$37,756.03 |
$33,253.77 |
3.000 |
$111,204.45 |
$81,266.49 |
$65,218.13 |
$58,120.04 |
$46,675.49 |
$39,910.10 |
$35,482.62 |
3.500 |
$113,111.13 |
$83,223.33 |
$67,227.68 |
$60,165.23 |
$48,809.99 |
$42,132.98 |
$37,792.05 |
4.000 |
$115,038.04 |
$85,208.92 |
$69,274.28 |
$62,252.88 |
$50,999.91 |
$44,423.28 |
$40,179.75 |
4.125 |
$115,522.93 |
$85,709.79 |
$69,791.69 |
$62,781.38 |
$51,555.95 |
|
$40,788.61 |
4.500 |
$116,985.15 |
$87,223.12 |
$71,357.67 |
$64,382.60 |
$53,244.40 |
$46,779.42 |
$42,643.14 |
5.000 |
$118,952.39 |
$89,265.80 |
$73,477.58 |
$66,553.98 |
$55,542.53 |
$49,199.68 |
$45,179.44 |
5.500 |
$120,939.72 |
$91,336.80 |
$75,633.68 |
$68,766.56 |
$57,893.28 |
$51,682.22 |
$47,785.69 |
6.000 |
$122,947.06 |
$93,435.96 |
$77,825.65 |
$71,019.83 |
$60,295.55 |
$54,225.05 |
$50,458.77 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|