樓價: |
$12,015,000.00 |
|
|
首期: |
$3,604,500.00 |
| |
貸款金額: |
$8,410,500.00 |
全期供款共: |
$13,492,876.98 |
每月供款額: |
$44,976.26 (4.125厘息計供300期) |
全期利息共: |
$5,082,376.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,007.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,150.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$450,563.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$103,711.95 |
$73,679.45 |
$57,516.17 |
$50,336.38 |
$38,679.41 |
$31,696.86 |
$27,051.49 |
1.500 |
$105,536.04 |
$75,519.14 |
$59,374.34 |
$52,207.59 |
$40,584.48 |
$33,636.64 |
$29,026.34 |
2.000 |
$107,380.51 |
$77,387.92 |
$61,270.25 |
$54,122.30 |
$42,547.32 |
$35,648.27 |
$31,086.85 |
2.500 |
$109,245.33 |
$79,285.70 |
$63,203.77 |
$56,080.31 |
$44,567.48 |
$37,730.91 |
$33,231.64 |
3.000 |
$111,130.46 |
$81,212.41 |
$65,174.73 |
$58,081.37 |
$46,644.43 |
$39,883.54 |
$35,459.01 |
3.500 |
$113,035.86 |
$83,167.96 |
$67,182.95 |
$60,125.20 |
$48,777.51 |
$42,104.95 |
$37,766.90 |
4.000 |
$114,961.50 |
$85,152.22 |
$69,228.18 |
$62,211.45 |
$50,965.98 |
$44,393.72 |
$40,153.01 |
4.125 |
$115,446.06 |
$85,652.76 |
$69,745.25 |
$62,739.60 |
$51,521.65 |
|
$40,761.47 |
4.500 |
$116,907.31 |
$87,165.08 |
$71,310.19 |
$64,339.76 |
$53,208.98 |
$46,748.29 |
$42,614.77 |
5.000 |
$118,873.24 |
$89,206.40 |
$73,428.69 |
$66,509.70 |
$55,505.58 |
$49,166.95 |
$45,149.38 |
5.500 |
$120,859.24 |
$91,276.03 |
$75,583.36 |
$68,720.80 |
$57,854.76 |
$51,647.83 |
$47,753.89 |
6.000 |
$122,865.25 |
$93,373.79 |
$77,773.87 |
$70,972.58 |
$60,255.43 |
$54,188.97 |
$50,425.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|