| 樓價： |
$11,915,000.00 |
|
|
| 首期： |
$3,574,500.00 |
| |
| 貸款金額： |
$8,340,500.00 |
全期供款共： |
$13,380,576.71 |
| 每月供款額： |
$44,601.92 (4.125厘息計供300期) |
全期利息共： |
$5,040,076.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,957.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$446,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,848.76 |
$73,066.22 |
$57,037.47 |
$49,917.43 |
$38,357.48 |
$31,433.05 |
$26,826.34 |
| 1.500 |
$104,657.67 |
$74,890.60 |
$58,880.17 |
$51,773.07 |
$40,246.70 |
$33,356.69 |
$28,784.75 |
| 2.000 |
$106,486.79 |
$76,743.82 |
$60,760.30 |
$53,671.84 |
$42,193.20 |
$35,351.57 |
$30,828.11 |
| 2.500 |
$108,336.09 |
$78,625.81 |
$62,677.73 |
$55,613.55 |
$44,196.55 |
$37,416.88 |
$32,955.06 |
| 3.000 |
$110,205.53 |
$80,536.49 |
$64,632.29 |
$57,597.96 |
$46,256.21 |
$39,551.59 |
$35,163.88 |
| 3.500 |
$112,095.07 |
$82,475.76 |
$66,623.79 |
$59,624.78 |
$48,371.54 |
$41,754.51 |
$37,452.57 |
| 4.000 |
$114,004.68 |
$84,443.51 |
$68,652.00 |
$61,693.67 |
$50,541.79 |
$44,024.23 |
$39,818.82 |
| 4.125 |
$114,485.21 |
$84,939.88 |
$69,164.76 |
$62,217.43 |
$51,092.84 |
|
$40,422.21 |
| 4.500 |
$115,934.30 |
$86,439.61 |
$70,716.68 |
$63,804.27 |
$52,766.12 |
$46,359.21 |
$42,260.09 |
| 5.000 |
$117,883.87 |
$88,463.94 |
$72,817.54 |
$65,956.14 |
$55,043.61 |
$48,757.73 |
$44,773.61 |
| 5.500 |
$119,853.34 |
$90,516.34 |
$74,954.28 |
$68,148.85 |
$57,373.24 |
$51,217.97 |
$47,356.44 |
| 6.000 |
$121,842.65 |
$92,596.65 |
$77,126.56 |
$70,381.88 |
$59,753.93 |
$53,737.96 |
$50,005.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
