| 樓價： |
$119,000,000.00 |
|
|
| 首期： |
$35,700,000.00 |
| |
| 貸款金額： |
$83,300,000.00 |
全期供款共： |
$110,542,665.46 |
| 每月供款額： |
$368,475.55 (2.375厘息計供300期) |
全期利息共： |
$27,242,665.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$315,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,190,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,057,500.00 (第一個住宅物業) |
|
|
$8,925,000.00 (第二個住宅物業) |
|
|
$5,057,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,027,192.87 |
$729,742.33 |
$569,656.64 |
$498,545.93 |
$383,091.96 |
$313,934.75 |
$267,925.72 |
| 1.500 |
$1,045,259.19 |
$747,963.19 |
$588,060.43 |
$517,078.94 |
$401,960.33 |
$333,146.96 |
$287,485.14 |
| 2.000 |
$1,063,527.34 |
$766,472.07 |
$606,838.06 |
$536,042.75 |
$421,400.82 |
$353,070.66 |
$307,893.02 |
| 2.375 |
$1,077,360.73 |
$780,542.33 |
$621,165.82 |
$550,547.16 |
$436,354.08 |
|
$323,747.65 |
| 2.500 |
$1,081,997.02 |
$785,268.28 |
$625,988.19 |
$555,435.41 |
$441,409.11 |
$373,697.74 |
$329,135.71 |
| 3.000 |
$1,100,667.90 |
$804,351.00 |
$645,509.20 |
$575,254.51 |
$461,979.80 |
$395,018.02 |
$351,196.16 |
| 3.500 |
$1,119,539.56 |
$823,719.28 |
$665,399.13 |
$595,497.16 |
$483,106.45 |
$417,019.43 |
$374,054.22 |
| 4.000 |
$1,138,611.57 |
$843,372.00 |
$685,655.76 |
$616,160.04 |
$504,781.61 |
$439,688.09 |
$397,686.94 |
| 4.500 |
$1,157,883.44 |
$863,307.94 |
$706,276.56 |
$637,239.41 |
$526,996.93 |
$463,008.45 |
$422,068.86 |
| 5.000 |
$1,177,354.63 |
$883,525.74 |
$727,258.73 |
$658,731.09 |
$549,743.13 |
$486,963.50 |
$447,172.41 |
| 5.500 |
$1,197,024.55 |
$904,023.90 |
$748,599.20 |
$680,630.52 |
$573,010.13 |
$511,534.88 |
$472,968.24 |
| 6.000 |
$1,216,892.59 |
$924,800.78 |
$770,294.63 |
$702,932.74 |
$596,787.07 |
$536,703.07 |
$499,425.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
