| 樓價： |
$11,890,000.00 |
|
|
| 首期： |
$3,567,000.00 |
| |
| 貸款金額： |
$8,323,000.00 |
全期供款共： |
$13,352,501.64 |
| 每月供款額： |
$44,508.34 (4.125厘息計供300期) |
全期利息共： |
$5,029,501.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,945.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$445,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,632.97 |
$72,912.91 |
$56,917.79 |
$49,812.70 |
$38,277.00 |
$31,367.09 |
$26,770.06 |
| 1.500 |
$104,438.08 |
$74,733.47 |
$58,756.63 |
$51,664.44 |
$40,162.25 |
$33,286.70 |
$28,724.36 |
| 2.000 |
$106,263.36 |
$76,582.80 |
$60,632.81 |
$53,559.23 |
$42,104.67 |
$35,277.40 |
$30,763.43 |
| 2.500 |
$108,108.78 |
$78,460.84 |
$62,546.22 |
$55,496.87 |
$44,103.82 |
$37,338.37 |
$32,885.91 |
| 3.000 |
$109,974.30 |
$80,367.51 |
$64,496.68 |
$57,477.11 |
$46,159.16 |
$39,468.61 |
$35,090.10 |
| 3.500 |
$111,859.88 |
$82,302.71 |
$66,484.00 |
$59,499.67 |
$48,270.05 |
$41,666.90 |
$37,373.99 |
| 4.000 |
$113,765.48 |
$84,266.33 |
$68,507.96 |
$61,564.23 |
$50,435.74 |
$43,931.86 |
$39,735.28 |
| 4.125 |
$114,245.00 |
$84,761.66 |
$69,019.64 |
$62,086.88 |
$50,985.63 |
|
$40,337.40 |
| 4.500 |
$115,691.04 |
$86,258.25 |
$70,568.30 |
$63,670.39 |
$52,655.41 |
$46,261.94 |
$42,171.42 |
| 5.000 |
$117,636.53 |
$88,278.33 |
$72,664.76 |
$65,817.75 |
$54,928.12 |
$48,655.43 |
$44,679.66 |
| 5.500 |
$119,601.86 |
$90,326.42 |
$74,797.01 |
$68,005.86 |
$57,252.86 |
$51,110.50 |
$47,257.08 |
| 6.000 |
$121,587.00 |
$92,402.36 |
$76,964.73 |
$70,234.20 |
$59,628.56 |
$53,625.21 |
$49,900.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
