| 樓價： |
$11,882,000.00 |
|
|
| 首期： |
$3,564,600.00 |
| |
| 貸款金額： |
$8,317,400.00 |
全期供款共： |
$13,343,517.62 |
| 每月供款額： |
$44,478.39 (4.125厘息計供300期) |
全期利息共： |
$5,026,117.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,941.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$445,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,563.91 |
$72,863.85 |
$56,879.50 |
$49,779.18 |
$38,251.25 |
$31,345.99 |
$26,752.05 |
| 1.500 |
$104,367.81 |
$74,683.18 |
$58,717.09 |
$51,629.68 |
$40,135.23 |
$33,264.30 |
$28,705.03 |
| 2.000 |
$106,191.86 |
$76,531.27 |
$60,592.02 |
$53,523.19 |
$42,076.34 |
$35,253.66 |
$30,742.73 |
| 2.500 |
$108,036.04 |
$78,408.05 |
$62,504.13 |
$55,459.53 |
$44,074.14 |
$37,313.25 |
$32,863.79 |
| 3.000 |
$109,900.30 |
$80,313.43 |
$64,453.28 |
$57,438.44 |
$46,128.10 |
$39,442.05 |
$35,066.49 |
| 3.500 |
$111,784.61 |
$82,247.33 |
$66,439.26 |
$59,459.64 |
$48,237.57 |
$41,638.86 |
$37,348.84 |
| 4.000 |
$113,688.93 |
$84,209.63 |
$68,461.86 |
$61,522.80 |
$50,401.81 |
$43,902.30 |
$39,708.54 |
| 4.125 |
$114,168.13 |
$84,704.63 |
$68,973.20 |
$62,045.11 |
$50,951.33 |
|
$40,310.26 |
| 4.500 |
$115,613.20 |
$86,200.21 |
$70,520.82 |
$63,627.55 |
$52,619.98 |
$46,230.81 |
$42,143.04 |
| 5.000 |
$117,557.38 |
$88,218.93 |
$72,615.87 |
$65,773.47 |
$54,891.16 |
$48,622.69 |
$44,649.60 |
| 5.500 |
$119,521.39 |
$90,265.65 |
$74,746.69 |
$67,960.10 |
$57,214.34 |
$51,076.11 |
$47,225.28 |
| 6.000 |
$121,505.19 |
$92,340.19 |
$76,912.95 |
$70,186.95 |
$59,588.44 |
$53,589.12 |
$49,867.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
