| 樓價： |
$11,840,000.00 |
|
|
| 首期： |
$3,552,000.00 |
| |
| 貸款金額： |
$8,288,000.00 |
全期供款共： |
$10,998,530.75 |
| 每月供款額： |
$36,661.77 (2.375厘息計供300期) |
全期利息共： |
$2,710,530.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$444,000.00 (第一個住宅物業) |
|
|
$888,000.00 (第二個住宅物業) |
|
|
$444,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,201.37 |
$72,606.30 |
$56,678.44 |
$49,603.23 |
$38,116.04 |
$31,235.19 |
$26,657.48 |
| 1.500 |
$103,998.90 |
$74,419.20 |
$58,509.54 |
$51,447.18 |
$39,993.36 |
$33,146.72 |
$28,603.56 |
| 2.000 |
$105,816.50 |
$76,260.75 |
$60,377.84 |
$53,334.00 |
$41,927.61 |
$35,129.05 |
$30,634.06 |
| 2.375 |
$107,192.87 |
$77,660.68 |
$61,803.39 |
$54,777.13 |
$43,415.40 |
|
$32,211.53 |
| 2.500 |
$107,654.16 |
$78,130.89 |
$62,283.19 |
$55,263.49 |
$43,918.35 |
$37,181.35 |
$32,747.62 |
| 3.000 |
$109,511.83 |
$80,029.55 |
$64,225.45 |
$57,235.41 |
$45,965.05 |
$39,302.63 |
$34,942.54 |
| 3.500 |
$111,389.48 |
$81,956.61 |
$66,204.42 |
$59,249.47 |
$48,067.06 |
$41,491.68 |
$37,216.82 |
| 4.000 |
$113,287.07 |
$83,911.97 |
$68,219.87 |
$61,305.34 |
$50,223.65 |
$43,747.12 |
$39,568.18 |
| 4.500 |
$115,204.54 |
$85,895.51 |
$70,271.55 |
$63,402.64 |
$52,433.98 |
$46,067.40 |
$41,994.08 |
| 5.000 |
$117,141.84 |
$87,907.10 |
$72,359.19 |
$65,540.98 |
$54,697.13 |
$48,450.82 |
$44,491.78 |
| 5.500 |
$119,098.91 |
$89,946.58 |
$74,482.48 |
$67,719.88 |
$57,012.10 |
$50,895.57 |
$47,058.35 |
| 6.000 |
$121,075.70 |
$92,013.79 |
$76,641.08 |
$69,938.85 |
$59,377.81 |
$53,399.70 |
$49,690.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
