| 樓價： |
$11,775,000.00 |
|
|
| 首期： |
$3,532,500.00 |
| |
| 貸款金額： |
$8,242,500.00 |
全期供款共： |
$13,223,356.34 |
| 每月供款額： |
$44,077.85 (4.125厘息計供300期) |
全期利息共： |
$4,980,856.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,887.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$441,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,640.30 |
$72,207.70 |
$56,367.29 |
$49,330.91 |
$37,906.79 |
$31,063.71 |
$26,511.14 |
| 1.500 |
$103,427.96 |
$74,010.64 |
$58,188.33 |
$51,164.74 |
$39,773.81 |
$32,964.75 |
$28,446.53 |
| 2.000 |
$105,235.58 |
$75,842.09 |
$60,046.37 |
$53,041.20 |
$41,697.43 |
$34,936.19 |
$30,465.89 |
| 2.500 |
$107,063.15 |
$77,701.97 |
$61,941.27 |
$54,960.10 |
$43,677.25 |
$36,977.23 |
$32,567.84 |
| 3.000 |
$108,910.63 |
$79,590.19 |
$63,872.86 |
$56,921.19 |
$45,712.71 |
$39,086.87 |
$34,750.71 |
| 3.500 |
$110,777.97 |
$81,506.68 |
$65,840.96 |
$58,924.19 |
$47,803.18 |
$41,263.90 |
$37,012.51 |
| 4.000 |
$112,665.14 |
$83,451.31 |
$67,845.35 |
$60,968.78 |
$49,947.93 |
$43,506.95 |
$39,350.96 |
| 4.125 |
$113,140.02 |
$83,941.85 |
$68,352.09 |
$61,486.38 |
$50,492.50 |
|
$39,947.25 |
| 4.500 |
$114,572.08 |
$85,423.96 |
$69,885.77 |
$63,054.57 |
$52,146.12 |
$45,814.49 |
$41,763.54 |
| 5.000 |
$116,498.75 |
$87,424.50 |
$71,961.95 |
$65,181.16 |
$54,396.85 |
$48,184.83 |
$44,247.52 |
| 5.500 |
$118,445.08 |
$89,452.78 |
$74,073.58 |
$67,348.10 |
$56,699.11 |
$50,616.16 |
$46,800.01 |
| 6.000 |
$120,411.01 |
$91,508.65 |
$76,220.33 |
$69,554.90 |
$59,051.83 |
$53,106.54 |
$49,417.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
