| 樓價： |
$11,521,000.00 |
|
|
| 首期： |
$3,456,300.00 |
| |
| 貸款金額： |
$8,064,700.00 |
全期供款共： |
$10,702,202.09 |
| 每月供款額： |
$35,674.01 (2.375厘息計供300期) |
全期利息共： |
$2,637,502.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,302.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$432,038.00 (第一個住宅物業) |
|
|
$1,728,150.00 (第二個住宅物業) |
|
|
$432,038.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,447.81 |
$70,650.10 |
$55,151.38 |
$48,266.79 |
$37,089.10 |
$30,393.63 |
$25,939.26 |
| 1.500 |
$101,196.90 |
$72,414.15 |
$56,933.14 |
$50,061.06 |
$38,915.84 |
$32,253.66 |
$27,832.91 |
| 2.000 |
$102,965.53 |
$74,206.09 |
$58,751.10 |
$51,897.05 |
$40,797.97 |
$34,182.58 |
$29,808.70 |
| 2.375 |
$104,304.81 |
$75,568.30 |
$60,138.25 |
$53,301.29 |
$42,245.68 |
|
$31,343.67 |
| 2.500 |
$104,753.68 |
$76,025.85 |
$60,605.13 |
$53,774.55 |
$42,735.08 |
$36,179.59 |
$31,865.32 |
| 3.000 |
$106,561.30 |
$77,873.34 |
$62,495.05 |
$55,693.34 |
$44,726.63 |
$38,243.72 |
$34,001.10 |
| 3.500 |
$108,388.36 |
$79,748.49 |
$64,420.70 |
$57,653.13 |
$46,772.01 |
$40,373.79 |
$36,214.11 |
| 4.000 |
$110,234.82 |
$81,651.17 |
$66,381.85 |
$59,653.61 |
$48,870.50 |
$42,568.46 |
$38,502.11 |
| 4.500 |
$112,100.63 |
$83,581.27 |
$68,378.25 |
$61,694.41 |
$51,021.27 |
$44,826.22 |
$40,862.65 |
| 5.000 |
$113,985.74 |
$85,538.66 |
$70,409.65 |
$63,775.13 |
$53,223.45 |
$47,145.43 |
$43,293.05 |
| 5.500 |
$115,890.08 |
$87,523.19 |
$72,475.73 |
$65,895.33 |
$55,476.05 |
$49,524.31 |
$45,790.48 |
| 6.000 |
$117,813.61 |
$89,534.70 |
$74,576.17 |
$68,054.52 |
$57,778.02 |
$51,960.98 |
$48,351.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
