| 樓價： |
$11,510,000.00 |
|
|
| 首期： |
$3,453,000.00 |
| |
| 貸款金額： |
$8,057,000.00 |
全期供款共： |
$11,778,920.48 |
| 每月供款額： |
$39,263.07 (3.25厘息計供300期) |
全期利息共： |
$3,721,920.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,755.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$431,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,352.86 |
$70,582.64 |
$55,098.72 |
$48,220.70 |
$37,053.68 |
$30,364.61 |
$25,914.50 |
| 1.500 |
$101,100.28 |
$72,345.01 |
$56,878.79 |
$50,013.27 |
$38,878.68 |
$32,222.87 |
$27,806.34 |
| 2.000 |
$102,867.22 |
$74,135.24 |
$58,695.01 |
$51,847.50 |
$40,759.02 |
$34,149.94 |
$29,780.24 |
| 2.500 |
$104,653.66 |
$75,953.26 |
$60,547.26 |
$53,723.21 |
$42,694.28 |
$36,145.05 |
$31,834.89 |
| 3.000 |
$106,459.56 |
$77,798.99 |
$62,435.39 |
$55,640.16 |
$44,683.93 |
$38,207.21 |
$33,968.64 |
| 3.250 |
$107,369.79 |
$78,732.22 |
$63,392.84 |
$56,614.02 |
$45,698.96 |
|
$35,064.57 |
| 3.500 |
$108,284.88 |
$79,672.34 |
$64,359.19 |
$57,598.09 |
$46,727.35 |
$40,335.24 |
$36,179.53 |
| 4.000 |
$110,129.57 |
$81,573.21 |
$66,318.47 |
$59,596.66 |
$48,823.84 |
$42,527.81 |
$38,465.35 |
| 4.500 |
$111,993.60 |
$83,501.47 |
$68,312.97 |
$61,635.51 |
$50,972.56 |
$44,783.42 |
$40,823.64 |
| 5.000 |
$113,876.91 |
$85,456.99 |
$70,342.42 |
$63,714.24 |
$53,172.63 |
$47,100.42 |
$43,251.72 |
| 5.500 |
$115,779.43 |
$87,439.62 |
$72,406.53 |
$65,832.41 |
$55,423.08 |
$49,477.03 |
$45,746.76 |
| 6.000 |
$117,701.12 |
$89,449.22 |
$74,504.97 |
$67,989.54 |
$57,722.85 |
$51,911.36 |
$48,305.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
