| 樓價： |
$1,150,000,000.00 |
|
|
| 首期： |
$345,000,000.00 |
| |
| 貸款金額： |
$805,000,000.00 |
全期供款共： |
$1,291,453,060.52 |
| 每月供款額： |
$4,304,843.54 (4.125厘息計供300期) |
全期利息共： |
$486,453,060.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$584,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$48,875,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,926,653.75 |
$7,052,131.77 |
$5,505,085.18 |
$4,817,880.84 |
$3,702,149.17 |
$3,033,823.26 |
$2,589,198.14 |
| 1.500 |
$10,101,244.24 |
$7,228,215.73 |
$5,682,936.92 |
$4,996,981.31 |
$3,884,490.54 |
$3,219,487.43 |
$2,778,217.69 |
| 2.000 |
$10,277,785.21 |
$7,407,083.03 |
$5,864,401.39 |
$5,180,245.04 |
$4,072,360.85 |
$3,412,027.43 |
$2,975,436.76 |
| 2.500 |
$10,456,273.76 |
$7,588,727.09 |
$6,049,465.73 |
$5,367,653.13 |
$4,265,718.29 |
$3,611,364.71 |
$3,180,723.24 |
| 3.000 |
$10,636,706.55 |
$7,773,139.95 |
$6,238,114.08 |
$5,559,182.20 |
$4,464,510.66 |
$3,817,401.08 |
$3,393,912.47 |
| 3.500 |
$10,819,079.76 |
$7,960,312.33 |
$6,430,327.72 |
$5,754,804.46 |
$4,668,675.73 |
$4,030,019.74 |
$3,614,809.74 |
| 4.000 |
$11,003,389.10 |
$8,150,233.62 |
$6,626,085.05 |
$5,954,487.80 |
$4,878,141.65 |
$4,249,086.56 |
$3,843,193.13 |
| 4.125 |
$11,049,768.41 |
$8,198,142.09 |
$6,675,575.29 |
$6,005,039.02 |
$4,931,327.10 |
|
$3,901,430.35 |
| 4.500 |
$11,189,629.85 |
$8,342,891.90 |
$6,825,361.71 |
$6,158,195.97 |
$5,092,827.48 |
$4,474,451.45 |
$4,078,816.74 |
| 5.000 |
$11,377,796.80 |
$8,538,273.98 |
$7,028,130.60 |
$6,365,888.70 |
$5,312,643.70 |
$4,705,949.83 |
$4,321,414.07 |
| 5.500 |
$11,567,884.33 |
$8,736,365.38 |
$7,234,362.02 |
$6,577,521.81 |
$5,537,492.83 |
$4,943,404.31 |
$4,570,701.46 |
| 6.000 |
$11,759,886.36 |
$8,937,150.41 |
$7,444,023.73 |
$6,793,047.47 |
$5,767,270.02 |
$5,186,626.28 |
$4,826,381.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
