| 樓價： |
$114,859,000.00 |
|
|
| 首期： |
$34,457,700.00 |
| |
| 貸款金額： |
$80,401,300.00 |
全期供款共： |
$128,986,962.68 |
| 每月供款額： |
$429,956.54 (4.125厘息計供300期) |
全期利息共： |
$48,585,662.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,429.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,148,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,881,508.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$991,448.28 |
$704,348.52 |
$549,833.55 |
$481,197.37 |
$369,761.00 |
$303,010.35 |
$258,602.36 |
| 1.500 |
$1,008,885.92 |
$721,935.33 |
$567,596.91 |
$499,085.46 |
$387,972.78 |
$321,554.01 |
$277,481.14 |
| 2.000 |
$1,026,518.38 |
$739,800.13 |
$585,721.11 |
$517,389.36 |
$406,736.78 |
$340,784.40 |
$297,178.86 |
| 2.500 |
$1,044,345.35 |
$757,942.26 |
$604,204.86 |
$536,107.19 |
$426,048.81 |
$360,693.69 |
$317,682.34 |
| 3.000 |
$1,062,366.50 |
$776,360.94 |
$623,046.56 |
$555,236.62 |
$445,903.68 |
$381,272.06 |
$338,975.12 |
| 3.500 |
$1,080,581.46 |
$795,055.23 |
$642,244.36 |
$574,774.86 |
$466,295.15 |
$402,507.86 |
$361,037.77 |
| 4.000 |
$1,098,989.80 |
$814,024.07 |
$661,796.09 |
$594,718.71 |
$487,216.06 |
$424,387.68 |
$383,848.10 |
| 4.125 |
$1,103,622.04 |
$818,809.05 |
$666,739.05 |
$599,767.63 |
$492,528.09 |
|
$389,664.69 |
| 4.500 |
$1,117,591.04 |
$833,266.28 |
$681,699.32 |
$615,064.55 |
$508,658.32 |
$446,896.54 |
$407,381.58 |
| 5.000 |
$1,136,384.66 |
$852,780.53 |
$701,951.35 |
$635,808.36 |
$530,612.99 |
$470,017.99 |
$431,611.56 |
| 5.500 |
$1,155,370.11 |
$872,565.38 |
$722,549.21 |
$656,945.72 |
$553,070.34 |
$493,734.33 |
$456,509.74 |
| 6.000 |
$1,174,546.77 |
$892,619.27 |
$743,489.67 |
$678,471.86 |
$576,019.88 |
$518,026.70 |
$482,046.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
