| 樓價： |
$11,475,000.00 |
|
|
| 首期： |
$3,442,500.00 |
| |
| 貸款金額： |
$8,032,500.00 |
全期供款共： |
$12,886,455.54 |
| 每月供款額： |
$42,954.85 (4.125厘息計供300期) |
全期利息共： |
$4,853,955.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,737.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$430,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,050.74 |
$70,368.01 |
$54,931.18 |
$48,074.07 |
$36,941.01 |
$30,272.28 |
$25,835.69 |
| 1.500 |
$100,792.85 |
$72,125.02 |
$56,705.83 |
$49,861.18 |
$38,760.46 |
$32,124.89 |
$27,721.78 |
| 2.000 |
$102,554.42 |
$73,909.81 |
$58,516.53 |
$51,689.84 |
$40,635.08 |
$34,046.10 |
$29,689.68 |
| 2.500 |
$104,335.43 |
$75,722.30 |
$60,363.15 |
$53,559.84 |
$42,564.45 |
$36,035.14 |
$31,738.09 |
| 3.000 |
$106,135.83 |
$77,562.42 |
$62,245.53 |
$55,470.97 |
$44,548.05 |
$38,091.02 |
$33,865.34 |
| 3.500 |
$107,955.60 |
$79,430.07 |
$64,163.49 |
$57,422.94 |
$46,585.26 |
$40,212.59 |
$36,069.51 |
| 4.000 |
$109,794.69 |
$81,325.16 |
$66,116.81 |
$59,415.43 |
$48,675.37 |
$42,398.49 |
$38,348.38 |
| 4.125 |
$110,257.47 |
$81,803.20 |
$66,610.63 |
$59,919.85 |
$49,206.07 |
|
$38,929.49 |
| 4.500 |
$111,653.05 |
$83,247.55 |
$68,105.24 |
$61,448.09 |
$50,817.56 |
$44,647.24 |
$40,699.50 |
| 5.000 |
$113,530.62 |
$85,197.13 |
$70,128.52 |
$63,520.50 |
$53,010.94 |
$46,957.20 |
$43,120.20 |
| 5.500 |
$115,427.37 |
$87,173.73 |
$72,186.35 |
$65,632.23 |
$55,254.55 |
$49,326.58 |
$45,607.65 |
| 6.000 |
$117,343.21 |
$89,177.22 |
$74,278.41 |
$67,782.80 |
$57,547.32 |
$51,753.51 |
$48,158.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
