| 樓價： |
$11,445,000.00 |
|
|
| 首期： |
$3,433,500.00 |
| |
| 貸款金額： |
$8,011,500.00 |
全期供款共： |
$12,852,765.46 |
| 每月供款額： |
$42,842.55 (4.125厘息計供300期) |
全期利息共： |
$4,841,265.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,722.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$429,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,791.78 |
$70,184.04 |
$54,787.57 |
$47,948.39 |
$36,844.43 |
$30,193.14 |
$25,768.15 |
| 1.500 |
$100,529.34 |
$71,936.46 |
$56,557.58 |
$49,730.83 |
$38,659.13 |
$32,040.90 |
$27,649.31 |
| 2.000 |
$102,286.31 |
$73,716.58 |
$58,363.54 |
$51,554.70 |
$40,528.84 |
$33,957.09 |
$29,612.06 |
| 2.500 |
$104,062.65 |
$75,524.33 |
$60,205.34 |
$53,419.82 |
$42,453.17 |
$35,940.93 |
$31,655.11 |
| 3.000 |
$105,858.35 |
$77,359.64 |
$62,082.80 |
$55,325.95 |
$44,431.59 |
$37,991.44 |
$33,776.81 |
| 3.500 |
$107,673.36 |
$79,222.41 |
$63,995.74 |
$57,272.81 |
$46,463.47 |
$40,107.46 |
$35,975.22 |
| 4.000 |
$109,507.64 |
$81,112.54 |
$65,943.95 |
$59,260.10 |
$48,548.11 |
$42,287.65 |
$38,248.13 |
| 4.125 |
$109,969.22 |
$81,589.34 |
$66,436.49 |
$59,763.19 |
$49,077.42 |
|
$38,827.71 |
| 4.500 |
$111,361.14 |
$83,029.91 |
$67,927.19 |
$61,287.44 |
$50,684.70 |
$44,530.52 |
$40,593.09 |
| 5.000 |
$113,233.81 |
$84,974.39 |
$69,945.18 |
$63,354.43 |
$52,872.35 |
$46,834.43 |
$43,007.46 |
| 5.500 |
$115,125.60 |
$86,945.83 |
$71,997.63 |
$65,460.64 |
$55,110.09 |
$49,197.62 |
$45,488.42 |
| 6.000 |
$117,036.43 |
$88,944.08 |
$74,084.22 |
$67,605.59 |
$57,396.87 |
$51,618.21 |
$48,032.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
