樓價: |
$11,431,000.00 |
|
|
首期: |
$3,429,300.00 |
| |
貸款金額: |
$8,001,700.00 |
全期供款共: |
$12,837,043.42 |
每月供款額: |
$42,790.14 (4.125厘息計供300期) |
全期利息共: |
$4,835,343.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,715.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,310.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$428,663.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,670.94 |
$70,098.19 |
$54,720.55 |
$47,889.74 |
$36,799.36 |
$30,156.20 |
$25,736.63 |
1.500 |
$100,406.37 |
$71,848.46 |
$56,488.39 |
$49,669.99 |
$38,611.84 |
$32,001.71 |
$27,615.48 |
2.000 |
$102,161.19 |
$73,626.41 |
$58,292.15 |
$51,491.64 |
$40,479.27 |
$33,915.55 |
$29,575.84 |
2.500 |
$103,935.36 |
$75,431.95 |
$60,131.69 |
$53,354.47 |
$42,401.24 |
$35,896.97 |
$31,616.39 |
3.000 |
$105,728.86 |
$77,265.01 |
$62,006.85 |
$55,258.27 |
$44,377.24 |
$37,944.97 |
$33,735.49 |
3.500 |
$107,541.65 |
$79,125.50 |
$63,917.46 |
$57,202.76 |
$46,406.64 |
$40,058.40 |
$35,931.21 |
4.000 |
$109,373.69 |
$81,013.32 |
$65,863.29 |
$59,187.61 |
$48,488.73 |
$42,235.92 |
$38,201.34 |
4.125 |
$109,834.70 |
$81,489.53 |
$66,355.22 |
$59,690.09 |
$49,017.39 |
|
$38,780.22 |
4.500 |
$111,224.92 |
$82,928.35 |
$67,844.10 |
$61,212.47 |
$50,622.71 |
$44,476.05 |
$40,543.44 |
5.000 |
$113,095.30 |
$84,870.44 |
$69,859.62 |
$63,276.93 |
$52,807.68 |
$46,777.14 |
$42,954.86 |
5.500 |
$114,984.77 |
$86,839.47 |
$71,909.56 |
$65,380.57 |
$55,042.68 |
$49,137.44 |
$45,432.77 |
6.000 |
$116,893.27 |
$88,835.28 |
$73,993.60 |
$67,522.89 |
$57,326.66 |
$51,555.07 |
$47,974.23 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|