樓價: |
$11,364,000.00 |
|
|
首期: |
$3,409,200.00 |
| |
貸款金額: |
$7,954,800.00 |
全期供款共: |
$12,761,802.24 |
每月供款額: |
$42,539.34 (4.125厘息計供300期) |
全期利息共: |
$4,807,002.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,682.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,640.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$426,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,092.60 |
$69,687.33 |
$54,399.82 |
$47,609.04 |
$36,583.67 |
$29,979.45 |
$25,585.78 |
1.500 |
$99,817.86 |
$71,427.34 |
$56,157.30 |
$49,378.87 |
$38,385.52 |
$31,814.13 |
$27,453.62 |
2.000 |
$101,562.39 |
$73,194.86 |
$57,950.48 |
$51,189.83 |
$40,242.01 |
$33,716.76 |
$29,402.49 |
2.500 |
$103,326.17 |
$74,989.82 |
$59,779.24 |
$53,041.75 |
$42,152.72 |
$35,686.56 |
$31,431.08 |
3.000 |
$105,109.16 |
$76,812.14 |
$61,643.42 |
$54,934.39 |
$44,117.13 |
$37,722.56 |
$33,537.76 |
3.500 |
$106,911.32 |
$78,661.73 |
$63,542.82 |
$56,867.48 |
$46,134.64 |
$39,823.60 |
$35,720.61 |
4.000 |
$108,732.62 |
$80,538.48 |
$65,477.24 |
$58,840.70 |
$48,204.52 |
$41,988.36 |
$37,977.43 |
4.125 |
$109,190.93 |
$81,011.90 |
$65,966.29 |
$59,340.23 |
$48,730.09 |
|
$38,552.92 |
4.500 |
$110,573.00 |
$82,442.28 |
$67,446.44 |
$60,853.69 |
$50,325.99 |
$44,215.36 |
$40,305.80 |
5.000 |
$112,432.42 |
$84,373.00 |
$69,450.15 |
$62,906.05 |
$52,498.16 |
$46,502.97 |
$42,703.09 |
5.500 |
$114,310.82 |
$86,330.48 |
$71,488.08 |
$64,997.35 |
$54,720.06 |
$48,849.43 |
$45,166.48 |
6.000 |
$116,208.13 |
$88,314.59 |
$73,559.90 |
$67,127.12 |
$56,990.66 |
$51,252.89 |
$47,693.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|