| 樓價： |
$11,301,000.00 |
|
|
| 首期： |
$3,390,300.00 |
| |
| 貸款金額： |
$7,910,700.00 |
全期供款共： |
$12,691,053.08 |
| 每月供款額： |
$42,303.51 (4.125厘息計供300期) |
全期利息共： |
$4,780,353.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,650.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$423,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,548.79 |
$69,300.99 |
$54,098.23 |
$47,345.11 |
$36,380.86 |
$29,813.25 |
$25,443.94 |
| 1.500 |
$99,264.49 |
$71,031.36 |
$55,845.97 |
$49,105.12 |
$38,172.72 |
$31,637.76 |
$27,301.42 |
| 2.000 |
$100,999.35 |
$72,789.08 |
$57,629.22 |
$50,906.04 |
$40,018.91 |
$33,529.85 |
$29,239.49 |
| 2.500 |
$102,753.35 |
$74,574.09 |
$59,447.84 |
$52,747.69 |
$41,919.03 |
$35,488.72 |
$31,256.83 |
| 3.000 |
$104,526.45 |
$76,386.31 |
$61,301.68 |
$54,629.84 |
$43,872.55 |
$37,513.43 |
$33,351.83 |
| 3.500 |
$106,318.63 |
$78,225.64 |
$63,190.55 |
$56,552.21 |
$45,878.87 |
$39,602.83 |
$35,522.58 |
| 4.000 |
$108,129.83 |
$80,091.99 |
$65,114.25 |
$58,514.49 |
$47,937.29 |
$41,755.59 |
$37,766.89 |
| 4.125 |
$108,585.59 |
$80,562.79 |
$65,600.59 |
$59,011.26 |
$48,459.94 |
|
$38,339.19 |
| 4.500 |
$109,960.01 |
$81,985.24 |
$67,072.53 |
$60,516.32 |
$50,046.99 |
$43,970.24 |
$40,082.35 |
| 5.000 |
$111,809.11 |
$83,905.25 |
$69,065.13 |
$62,557.31 |
$52,207.12 |
$46,245.16 |
$42,466.35 |
| 5.500 |
$113,677.10 |
$85,851.88 |
$71,091.76 |
$64,637.02 |
$54,416.70 |
$48,578.62 |
$44,916.08 |
| 6.000 |
$115,563.89 |
$87,824.99 |
$73,152.10 |
$66,754.98 |
$56,674.71 |
$50,968.75 |
$47,428.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
