| 樓價： |
$11,292,000.00 |
|
|
| 首期： |
$3,387,600.00 |
| |
| 貸款金額： |
$7,904,400.00 |
全期供款共： |
$12,680,946.05 |
| 每月供款額： |
$42,269.82 (4.125厘息計供300期) |
全期利息共： |
$4,776,546.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,646.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$423,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,471.11 |
$69,245.80 |
$54,055.15 |
$47,307.40 |
$36,351.89 |
$29,789.51 |
$25,423.67 |
| 1.500 |
$99,185.43 |
$70,974.79 |
$55,801.50 |
$49,066.01 |
$38,142.32 |
$31,612.57 |
$27,279.68 |
| 2.000 |
$100,918.91 |
$72,731.11 |
$57,583.32 |
$50,865.50 |
$39,987.04 |
$33,503.14 |
$29,216.20 |
| 2.500 |
$102,671.52 |
$74,514.70 |
$59,400.49 |
$52,705.69 |
$41,885.64 |
$35,460.46 |
$31,231.94 |
| 3.000 |
$104,443.21 |
$76,325.48 |
$61,252.86 |
$54,586.34 |
$43,837.61 |
$37,483.56 |
$33,325.27 |
| 3.500 |
$106,233.96 |
$78,163.35 |
$63,140.23 |
$56,507.18 |
$45,842.34 |
$39,571.29 |
$35,494.29 |
| 4.000 |
$108,043.71 |
$80,028.21 |
$65,062.39 |
$58,467.89 |
$47,899.11 |
$41,722.34 |
$37,736.81 |
| 4.125 |
$108,499.12 |
$80,498.63 |
$65,548.34 |
$58,964.26 |
$48,421.34 |
|
$38,308.65 |
| 4.500 |
$109,872.43 |
$81,919.94 |
$67,019.12 |
$60,468.13 |
$50,007.14 |
$43,935.22 |
$40,050.43 |
| 5.000 |
$111,720.07 |
$83,838.43 |
$69,010.13 |
$62,507.49 |
$52,165.54 |
$46,208.34 |
$42,432.53 |
| 5.500 |
$113,586.57 |
$85,783.51 |
$71,035.14 |
$64,585.54 |
$54,373.36 |
$48,539.93 |
$44,880.31 |
| 6.000 |
$115,471.86 |
$87,755.05 |
$73,093.84 |
$66,701.82 |
$56,629.58 |
$50,928.16 |
$47,390.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
