| 樓價： |
$11,240,000.00 |
|
|
| 首期： |
$3,372,000.00 |
| |
| 貸款金額： |
$7,868,000.00 |
全期供款共： |
$12,622,549.91 |
| 每月供款額： |
$42,075.17 (4.125厘息計供300期) |
全期利息共： |
$4,754,549.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,620.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$421,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,022.25 |
$68,926.92 |
$53,806.22 |
$47,089.55 |
$36,184.48 |
$29,652.32 |
$25,306.60 |
| 1.500 |
$98,728.68 |
$70,647.95 |
$55,544.53 |
$48,840.06 |
$37,966.67 |
$31,466.99 |
$27,154.06 |
| 2.000 |
$100,454.18 |
$72,396.19 |
$57,318.15 |
$50,631.26 |
$39,802.90 |
$33,348.86 |
$29,081.66 |
| 2.500 |
$102,198.71 |
$74,171.56 |
$59,126.95 |
$52,462.97 |
$41,692.76 |
$35,297.16 |
$31,088.11 |
| 3.000 |
$103,962.24 |
$75,973.99 |
$60,970.78 |
$54,334.96 |
$43,635.74 |
$37,310.95 |
$33,171.81 |
| 3.500 |
$105,744.74 |
$77,803.40 |
$62,849.46 |
$56,246.96 |
$45,631.23 |
$39,389.06 |
$35,330.84 |
| 4.000 |
$107,546.17 |
$79,659.67 |
$64,762.78 |
$58,198.65 |
$47,678.53 |
$41,530.20 |
$37,563.04 |
| 4.125 |
$107,999.48 |
$80,127.93 |
$65,246.49 |
$58,692.73 |
$48,198.36 |
|
$38,132.24 |
| 4.500 |
$109,366.47 |
$81,542.70 |
$66,710.49 |
$60,189.67 |
$49,776.85 |
$43,732.90 |
$39,866.00 |
| 5.000 |
$111,205.60 |
$83,452.35 |
$68,692.34 |
$62,219.64 |
$51,925.32 |
$45,995.54 |
$42,237.13 |
| 5.500 |
$113,063.50 |
$85,388.48 |
$70,708.03 |
$64,288.13 |
$54,122.97 |
$48,316.40 |
$44,673.64 |
| 6.000 |
$114,940.11 |
$87,350.93 |
$72,757.24 |
$66,394.66 |
$56,368.80 |
$50,693.63 |
$47,172.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
