樓價: |
$11,212,000.00 |
|
|
首期: |
$3,363,600.00 |
| |
貸款金額: |
$7,848,400.00 |
全期供款共: |
$12,591,105.84 |
每月供款額: |
$41,970.35 (4.125厘息計供300期) |
全期利息共: |
$4,742,705.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,606.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$112,120.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$420,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,780.56 |
$68,755.22 |
$53,672.19 |
$46,972.24 |
$36,094.34 |
$29,578.46 |
$25,243.56 |
1.500 |
$98,482.74 |
$70,471.96 |
$55,406.16 |
$48,718.40 |
$37,872.09 |
$31,388.60 |
$27,086.41 |
2.000 |
$100,203.94 |
$72,215.84 |
$57,175.36 |
$50,505.14 |
$39,703.75 |
$33,265.78 |
$29,009.21 |
2.500 |
$101,944.12 |
$73,986.79 |
$58,979.66 |
$52,332.28 |
$41,588.90 |
$35,209.24 |
$31,010.67 |
3.000 |
$103,703.26 |
$75,784.73 |
$60,818.90 |
$54,199.61 |
$43,527.04 |
$37,218.00 |
$33,089.17 |
3.500 |
$105,481.32 |
$77,609.58 |
$62,692.90 |
$56,106.84 |
$45,517.56 |
$39,290.94 |
$35,242.82 |
4.000 |
$107,278.26 |
$79,461.23 |
$64,601.45 |
$58,053.67 |
$47,559.76 |
$41,426.75 |
$37,469.46 |
4.125 |
$107,730.44 |
$79,928.32 |
$65,083.96 |
$58,546.52 |
$48,078.30 |
|
$38,037.25 |
4.500 |
$109,094.03 |
$81,339.57 |
$66,544.31 |
$60,039.73 |
$49,652.85 |
$43,623.96 |
$39,766.69 |
5.000 |
$110,928.57 |
$83,244.46 |
$68,521.22 |
$62,064.65 |
$51,795.97 |
$45,880.96 |
$42,131.91 |
5.500 |
$112,781.84 |
$85,175.76 |
$70,531.88 |
$64,127.98 |
$53,988.15 |
$48,196.04 |
$44,562.35 |
6.000 |
$114,653.78 |
$87,133.33 |
$72,575.99 |
$66,229.26 |
$56,228.38 |
$50,567.35 |
$47,055.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|