| 樓價： |
$11,208,000.00 |
|
|
| 首期： |
$3,362,400.00 |
| |
| 貸款金額： |
$7,845,600.00 |
全期供款共： |
$12,586,613.83 |
| 每月供款額： |
$41,955.38 (4.125厘息計供300期) |
全期利息共： |
$4,741,013.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,604.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$420,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,746.03 |
$68,730.69 |
$53,653.04 |
$46,955.49 |
$36,081.47 |
$29,567.91 |
$25,234.55 |
| 1.500 |
$98,447.60 |
$70,446.82 |
$55,386.40 |
$48,701.01 |
$37,858.58 |
$31,377.40 |
$27,076.75 |
| 2.000 |
$100,168.19 |
$72,190.08 |
$57,154.97 |
$50,487.12 |
$39,689.58 |
$33,253.92 |
$28,998.87 |
| 2.500 |
$101,907.75 |
$73,960.39 |
$58,958.62 |
$52,313.61 |
$41,574.06 |
$35,196.67 |
$30,999.61 |
| 3.000 |
$103,666.27 |
$75,757.70 |
$60,797.20 |
$54,180.27 |
$43,511.51 |
$37,204.72 |
$33,077.37 |
| 3.500 |
$105,443.69 |
$77,581.90 |
$62,670.53 |
$56,086.82 |
$45,501.32 |
$39,276.92 |
$35,230.25 |
| 4.000 |
$107,239.99 |
$79,432.89 |
$64,578.40 |
$58,032.96 |
$47,542.79 |
$41,411.97 |
$37,456.09 |
| 4.125 |
$107,692.00 |
$79,899.81 |
$65,060.74 |
$58,525.63 |
$48,061.14 |
|
$38,023.68 |
| 4.500 |
$109,055.11 |
$81,310.55 |
$66,520.57 |
$60,018.31 |
$49,635.14 |
$43,608.39 |
$39,752.50 |
| 5.000 |
$110,889.00 |
$83,214.76 |
$68,496.77 |
$62,042.50 |
$51,777.49 |
$45,864.60 |
$42,116.88 |
| 5.500 |
$112,741.61 |
$85,145.38 |
$70,506.72 |
$64,105.10 |
$53,968.89 |
$48,178.85 |
$44,546.45 |
| 6.000 |
$114,612.88 |
$87,102.25 |
$72,550.10 |
$66,205.63 |
$56,208.32 |
$50,549.31 |
$47,038.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
