| 樓價： |
$11,169,000.00 |
|
|
| 首期： |
$3,350,700.00 |
| |
| 貸款金額： |
$7,818,300.00 |
全期供款共： |
$12,542,816.72 |
| 每月供款額： |
$41,809.39 (4.125厘息計供300期) |
全期利息共： |
$4,724,516.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,584.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$418,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,409.39 |
$68,491.53 |
$53,466.34 |
$46,792.10 |
$35,955.92 |
$29,465.02 |
$25,146.74 |
| 1.500 |
$98,105.04 |
$70,201.69 |
$55,193.67 |
$48,531.55 |
$37,726.85 |
$31,268.22 |
$26,982.53 |
| 2.000 |
$99,819.64 |
$71,938.88 |
$56,956.09 |
$50,311.44 |
$39,551.48 |
$33,138.20 |
$28,897.96 |
| 2.500 |
$101,553.15 |
$73,703.04 |
$58,753.46 |
$52,131.58 |
$41,429.40 |
$35,074.20 |
$30,891.74 |
| 3.000 |
$103,305.54 |
$75,494.09 |
$60,585.65 |
$53,991.74 |
$43,360.10 |
$37,075.26 |
$32,962.27 |
| 3.500 |
$105,076.78 |
$77,311.94 |
$62,452.46 |
$55,891.66 |
$45,342.99 |
$39,140.25 |
$35,107.66 |
| 4.000 |
$106,866.83 |
$79,156.49 |
$64,353.69 |
$57,831.02 |
$47,377.36 |
$41,267.87 |
$37,325.76 |
| 4.125 |
$107,317.27 |
$79,621.78 |
$64,834.35 |
$58,321.98 |
$47,893.91 |
|
$37,891.37 |
| 4.500 |
$108,675.63 |
$81,027.62 |
$66,289.10 |
$59,809.47 |
$49,462.43 |
$43,456.65 |
$39,614.18 |
| 5.000 |
$110,503.14 |
$82,925.20 |
$68,258.43 |
$61,826.62 |
$51,597.32 |
$45,705.00 |
$41,970.32 |
| 5.500 |
$112,349.30 |
$84,849.10 |
$70,261.38 |
$63,882.04 |
$53,781.09 |
$48,011.20 |
$44,391.45 |
| 6.000 |
$114,214.06 |
$86,799.16 |
$72,297.65 |
$65,975.26 |
$56,012.73 |
$50,373.42 |
$46,874.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
