樓價: |
$11,141,000.00 |
|
|
首期: |
$3,342,300.00 |
| |
貸款金額: |
$7,798,700.00 |
全期供款共: |
$12,511,372.65 |
每月供款額: |
$41,704.58 (4.125厘息計供300期) |
全期利息共: |
$4,712,672.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,570.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$111,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$417,788.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,167.70 |
$68,319.83 |
$53,332.31 |
$46,674.79 |
$35,865.78 |
$29,391.15 |
$25,083.70 |
1.500 |
$97,859.10 |
$70,025.70 |
$55,055.30 |
$48,409.89 |
$37,632.27 |
$31,189.83 |
$26,914.89 |
2.000 |
$99,569.40 |
$71,758.53 |
$56,813.30 |
$50,185.31 |
$39,452.32 |
$33,055.13 |
$28,825.51 |
2.500 |
$101,298.56 |
$73,518.27 |
$58,606.17 |
$52,000.89 |
$41,325.54 |
$34,986.27 |
$30,814.29 |
3.000 |
$103,046.56 |
$75,304.83 |
$60,433.76 |
$53,856.39 |
$43,251.40 |
$36,982.32 |
$32,879.63 |
3.500 |
$104,813.36 |
$77,118.12 |
$62,295.90 |
$55,751.54 |
$45,229.32 |
$39,042.13 |
$35,019.65 |
4.000 |
$106,598.92 |
$78,958.05 |
$64,192.36 |
$57,686.04 |
$47,258.59 |
$41,164.41 |
$37,232.19 |
4.125 |
$107,048.23 |
$79,422.17 |
$64,671.81 |
$58,175.77 |
$47,773.84 |
|
$37,796.38 |
4.500 |
$108,403.19 |
$80,824.49 |
$66,122.92 |
$59,659.53 |
$49,338.43 |
$43,347.71 |
$39,514.87 |
5.000 |
$110,226.12 |
$82,717.31 |
$68,087.31 |
$61,671.62 |
$51,467.97 |
$45,590.42 |
$41,865.11 |
5.500 |
$112,067.65 |
$84,636.39 |
$70,085.24 |
$63,721.89 |
$53,646.27 |
$47,890.84 |
$44,280.16 |
6.000 |
$113,927.73 |
$86,581.56 |
$72,116.41 |
$65,809.86 |
$55,872.31 |
$50,247.13 |
$46,757.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|