| 樓價： |
$11,101,000.00 |
|
|
| 首期： |
$3,330,300.00 |
| |
| 貸款金額： |
$7,770,700.00 |
全期供款共： |
$12,466,452.54 |
| 每月供款額： |
$41,554.84 (4.125厘息計供300期) |
全期利息共： |
$4,695,752.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,550.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,822.42 |
$68,074.53 |
$53,140.83 |
$46,507.21 |
$35,737.01 |
$29,285.63 |
$24,993.64 |
| 1.500 |
$97,507.75 |
$69,774.28 |
$54,857.64 |
$48,236.08 |
$37,497.16 |
$31,077.85 |
$26,818.26 |
| 2.000 |
$99,211.91 |
$71,500.89 |
$56,609.32 |
$50,005.13 |
$39,310.68 |
$32,936.45 |
$28,722.02 |
| 2.500 |
$100,934.87 |
$73,254.31 |
$58,395.76 |
$51,814.19 |
$41,177.16 |
$34,860.66 |
$30,703.66 |
| 3.000 |
$102,676.59 |
$75,034.46 |
$60,216.79 |
$53,663.03 |
$43,096.12 |
$36,849.54 |
$32,761.58 |
| 3.500 |
$104,437.05 |
$76,841.24 |
$62,072.23 |
$55,551.38 |
$45,066.93 |
$38,901.96 |
$34,893.92 |
| 4.000 |
$106,216.19 |
$78,674.56 |
$63,961.89 |
$57,478.93 |
$47,088.91 |
$41,016.62 |
$37,098.51 |
| 4.125 |
$106,663.89 |
$79,137.02 |
$64,439.62 |
$57,966.90 |
$47,602.31 |
|
$37,660.68 |
| 4.500 |
$108,013.98 |
$80,534.30 |
$65,885.51 |
$59,445.33 |
$49,161.29 |
$43,192.07 |
$39,373.00 |
| 5.000 |
$109,830.37 |
$82,420.33 |
$67,842.85 |
$61,450.20 |
$51,283.18 |
$45,426.74 |
$41,714.80 |
| 5.500 |
$111,665.29 |
$84,332.51 |
$69,833.61 |
$63,493.10 |
$53,453.66 |
$47,718.90 |
$44,121.18 |
| 6.000 |
$113,518.69 |
$86,270.70 |
$71,857.48 |
$65,573.58 |
$55,671.71 |
$50,066.73 |
$46,589.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
