| 樓價： |
$11,020,000.00 |
|
|
| 首期： |
$3,306,000.00 |
| |
| 貸款金額： |
$7,714,000.00 |
全期供款共： |
$12,375,489.33 |
| 每月供款額： |
$41,251.63 (4.125厘息計供300期) |
全期利息共： |
$4,661,489.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,510.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$413,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,123.24 |
$67,577.82 |
$52,753.08 |
$46,167.87 |
$35,476.25 |
$29,071.94 |
$24,811.27 |
| 1.500 |
$96,796.27 |
$69,265.16 |
$54,457.36 |
$47,884.12 |
$37,223.55 |
$30,851.09 |
$26,622.57 |
| 2.000 |
$98,487.99 |
$70,979.18 |
$56,196.26 |
$49,640.26 |
$39,023.84 |
$32,696.12 |
$28,512.45 |
| 2.500 |
$100,198.38 |
$72,719.80 |
$57,969.66 |
$51,436.12 |
$40,876.71 |
$34,606.29 |
$30,479.63 |
| 3.000 |
$101,927.40 |
$74,486.96 |
$59,777.41 |
$53,271.47 |
$42,781.66 |
$36,580.66 |
$32,522.54 |
| 3.500 |
$103,675.01 |
$76,280.56 |
$61,619.31 |
$55,146.04 |
$44,738.09 |
$38,618.10 |
$34,639.31 |
| 4.000 |
$105,441.17 |
$78,100.50 |
$63,495.18 |
$57,059.53 |
$46,745.32 |
$40,717.33 |
$36,827.82 |
| 4.125 |
$105,885.61 |
$78,559.59 |
$63,969.43 |
$57,543.94 |
$47,254.98 |
|
$37,385.88 |
| 4.500 |
$107,225.84 |
$79,946.67 |
$65,404.77 |
$59,011.58 |
$48,802.57 |
$42,876.92 |
$39,085.70 |
| 5.000 |
$109,028.97 |
$81,818.94 |
$67,347.83 |
$61,001.82 |
$50,908.99 |
$45,095.28 |
$41,410.42 |
| 5.500 |
$110,850.51 |
$83,717.17 |
$69,324.06 |
$63,029.82 |
$53,063.63 |
$47,370.71 |
$43,799.24 |
| 6.000 |
$112,690.39 |
$85,641.22 |
$71,333.17 |
$65,095.12 |
$55,265.49 |
$49,701.41 |
$46,249.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
