樓價: |
$11,000,000.00 |
|
|
首期: |
$3,300,000.00 |
| |
貸款金額: |
$7,700,000.00 |
全期供款共: |
$11,564,404.47 |
每月供款額: |
$38,548.01 (3.5厘息計供300期) |
全期利息共: |
$3,864,404.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$110,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$412,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$94,950.60 |
$67,455.17 |
$52,657.34 |
$46,084.08 |
$35,411.86 |
$29,019.18 |
$24,766.24 |
1.500 |
$96,620.60 |
$69,139.45 |
$54,358.53 |
$47,797.21 |
$37,156.00 |
$30,795.10 |
$26,574.26 |
2.000 |
$98,309.25 |
$70,850.36 |
$56,094.27 |
$49,550.17 |
$38,953.02 |
$32,636.78 |
$28,460.70 |
2.500 |
$100,016.53 |
$72,587.82 |
$57,864.45 |
$51,342.77 |
$40,802.52 |
$34,543.49 |
$30,424.31 |
3.000 |
$101,742.41 |
$74,351.77 |
$59,668.92 |
$53,174.79 |
$42,704.02 |
$36,514.27 |
$32,463.51 |
3.500 |
$103,486.85 |
$76,142.12 |
$61,507.48 |
$55,045.96 |
$44,656.90 |
|
$34,576.44 |
4.000 |
$105,249.81 |
$77,958.76 |
$63,379.94 |
$56,955.97 |
$46,660.49 |
$40,643.44 |
$36,760.98 |
4.500 |
$107,031.24 |
$79,801.57 |
$65,286.07 |
$58,904.48 |
$48,714.00 |
$42,799.10 |
$39,014.77 |
5.000 |
$108,831.10 |
$81,670.45 |
$67,225.60 |
$60,891.11 |
$50,816.59 |
$45,013.43 |
$41,335.26 |
5.500 |
$110,649.33 |
$83,565.23 |
$69,198.25 |
$62,915.43 |
$52,967.32 |
$47,284.74 |
$43,719.75 |
6.000 |
$112,485.87 |
$85,485.79 |
$71,203.71 |
$64,976.98 |
$55,165.19 |
$49,611.21 |
$46,165.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|