| 樓價： |
$10,950,000.00 |
|
|
| 首期： |
$3,285,000.00 |
| |
| 貸款金額： |
$7,665,000.00 |
全期供款共： |
$12,296,879.14 |
| 每月供款額： |
$40,989.60 (4.125厘息計供300期) |
全期利息共： |
$4,631,879.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,519.01 |
$67,148.56 |
$52,417.98 |
$45,874.60 |
$35,250.90 |
$28,887.27 |
$24,653.67 |
| 1.500 |
$96,181.41 |
$68,825.18 |
$54,111.44 |
$47,579.95 |
$36,987.11 |
$30,655.12 |
$26,453.46 |
| 2.000 |
$97,862.39 |
$70,528.31 |
$55,839.30 |
$49,324.94 |
$38,775.96 |
$32,488.44 |
$28,331.33 |
| 2.500 |
$99,561.91 |
$72,257.88 |
$57,601.43 |
$51,109.39 |
$40,617.06 |
$34,386.47 |
$30,286.02 |
| 3.000 |
$101,279.95 |
$74,013.81 |
$59,397.69 |
$52,933.08 |
$42,509.91 |
$36,348.30 |
$32,315.95 |
| 3.500 |
$103,016.46 |
$75,796.02 |
$61,227.90 |
$54,795.75 |
$44,453.91 |
$38,372.80 |
$34,419.28 |
| 4.000 |
$104,771.40 |
$77,604.40 |
$63,091.85 |
$56,697.08 |
$46,448.39 |
$40,458.69 |
$36,593.88 |
| 4.125 |
$105,213.01 |
$78,060.57 |
$63,563.09 |
$57,178.42 |
$46,954.81 |
|
$37,148.40 |
| 4.500 |
$106,544.74 |
$79,438.84 |
$64,989.31 |
$58,636.74 |
$48,492.57 |
$42,604.56 |
$38,837.43 |
| 5.000 |
$108,336.41 |
$81,299.22 |
$66,920.03 |
$60,614.33 |
$50,585.61 |
$44,808.83 |
$41,147.38 |
| 5.500 |
$110,146.38 |
$83,185.39 |
$68,883.71 |
$62,629.45 |
$52,726.56 |
$47,069.81 |
$43,521.03 |
| 6.000 |
$111,974.57 |
$85,097.21 |
$70,880.05 |
$64,681.63 |
$54,914.44 |
$49,385.70 |
$45,955.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
